XML 36 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Awards, Purchase Plans and Compensation Cost
12 Months Ended
Dec. 27, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Awards, Purchase Plans and Compensation Cost Share-Based Awards, Purchase Plans and Compensation Cost
Stock Option and Award Plan. The Company has a stock incentive plan under which it grants stock options and share awards to directors, officers and other employees. Option price is the market price on the date of grant. Options become exercisable at such time, generally over 3 years or 4 years, and in such installments as set by the Company, and expire 10 years from the date of grant.

Restricted share awards have been made to certain key employees under the plan. The market value of restricted stock at the date of grant is charged to operations over the vesting period. Compensation cost related to restricted shares is not significant.

The Company has a stock appreciation plan that provides for payments of cash to eligible foreign employees based on the change in the market price of the Company’s common stock over a period of time. Compensation cost related to the stock appreciation plan was an expense of $2 million in 2024 and $2 million in 2023 and a benefit of $0.2 million in 2022.

Individual nonemployee directors of the Company may elect to receive, either currently or deferred, all or part of their retainer in the form of shares of the Company’s common stock instead of cash. Under this arrangement, the Company issued 9,940 shares in 2024, 11,150 shares in 2023 and 12,055 shares in 2022. The expense related to this arrangement is not significant.

Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
 Option
Shares
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
Outstanding, December 31, 20219,575 $39.31 7,296 $33.75 
Granted1,381 71.03 
Exercised(645)25.58 
Canceled(46)49.42 
Outstanding, December 30, 202210,265 44.40 7,793 37.22 
Granted1,114 71.45 
Exercised(1,354)30.77 
Canceled(121)62.75 
Outstanding, December 29, 20239,904 49.09 7,274 41.46 
Granted925 89.23 
Exercised(1,535)32.10 
Canceled(155)76.03 
Outstanding, December 27, 20249,139 $55.60 6,582 $47.16 
The following table summarizes information for options outstanding and exercisable at December 27, 2024 (in thousands, except exercise prices and contractual term amounts):
Options OutstandingOptions Exercisable
Range of  
Prices
Options
Outstanding
Weighted Average
Remaining
Contractual Term
in Years
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
 $ 20-402,007 1.6$28.05 2,007 $28.05 
 $ 40-603,267 4.348.93 3,267 48.93 
 $ 60-80 2,988 7.471.50 1,294 71.87 
 $ 80-100 877 9.289.24 14 89.77 
 $ 20-100 9,139 5.2$55.60 6,582 $47.16 

The aggregate intrinsic value of exercisable option shares was $243 million as of December 27, 2024 with a weighted average contractual term of 4 years. There were approximately 9.1 million vested share options and share options expected to vest as of December 27, 2024 with an aggregate intrinsic value of $265 million, a weighted average exercise price of $55.60 and a weighted average contractual term of 5.2 years.

Information related to options exercised as follows (in thousands):
202420232022
Cash received$49,566 $40,708 $15,739 
Aggregate intrinsic value84,328 61,624 28,193 
Tax benefit realized17,675 12,605 6,020 

Employee Stock Purchase Plan. Under the Company’s Employee Stock Purchase Plan, the purchase price of the shares is the lesser of 85 percent of the fair market value on the first day or the last day of the plan year. Under this plan, the Company issued 330,413 shares in 2024, 322,764 shares in 2023 and 316,250 shares in 2022.

Authorized Shares. In April 2019, shareholders of the Company approved the Graco Inc. 2019 Stock Incentive Plan. The Plan provides for issuance of up to 15 million shares of Graco common stock. Shares authorized for issuance under the stock option and purchase plans are shown below (in thousands):
Total Shares
Authorized
Available for Future Issuance as of December 27, 2024
Stock Incentive Plan (2019)15,000 9,095 
Employee Stock Purchase Plan (2006)21,000 11,110 
Total36,000 20,205 

Amounts available for future issuance exclude outstanding options. Options outstanding, as of December 27, 2024, include options granted under two plans that were replaced by subsequent plans. No shares are available for future grants under those plans.

Share-based Compensation. The Company recognized share-based compensation cost as follows (in thousands):
202420232022
Share-based compensation$31,892 $30,229 $24,695 
Tax benefit3,295 3,177 2,319 
Share-based compensation, net of tax$28,597 $27,052 $22,376 

As of December 27, 2024, there was $16 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of approximately 2.2 years.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
202420232022
Expected life in years6.66.76.4
Interest rate4.2 %4.0 %2.7 %
Volatility26.3 %26.3 %26.2 %
Dividend yield1.1 %1.3 %1.2 %
Weighted average fair value per share$28.03 $21.76 $19.10 

Expected life is estimated based on vesting terms and exercise and termination history. Interest rate is based on the U.S. Treasury rate on zero-coupon issues with a remaining term equal to the expected life of the option. Expected volatility is based on historical volatility over a period commensurate with the expected life of options.

The fair value of employees’ purchase rights under the Employee Stock Purchase Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
202420232022
Expected life in years1.01.01.0
Interest rate4.9 %5.1 %0.9 %
Volatility24.2 %26.4 %20.5 %
Dividend yield1.1 %1.4 %1.2 %
Weighted average fair value per share$23.16 $18.04 $16.01