XML 67 R23.htm IDEA: XBRL DOCUMENT
v3.24.3

Leases (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Leases [Abstract] |
Schedule of Operating Lease | The following table presents supplemental operating lease information for operating leases that have commenced.
| Nine Months Ended September 30,
(in millions, except weighted average data) | 2024 |  | 2023
Operating lease cost | $ | 27.9 |  |  | $ | 12.3 |
Sublease income | (1.3) |  |  | (0.3) |
Net operating lease cost | $ | 26.6 |  |  | $ | 12.0 |
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 24.0 |  |  | $ | 13.4 |
| September 30, 2024 |  | September 30, 2023
Weighted average remaining lease term | 10.3 years |  | 7.2 years
Weighted average discount rate | 5.0 | % |  | 5.4 | %
Restricted cash related to letters of credit issued in lieu of cash security deposits | $ | 7.8 |  |  | $ | 7.8 |
Schedule of Operating Lease Liability Maturity | The following table presents approximate future non-cancelable minimum lease payments under operating leases and sublease income as of September 30, 2024.
(in millions) | Operating Leases (1) |  | Sublease Income
2024 (3 months remaining) | $ | 9.0 |  |  | $ | (0.8) |
2025 | 35.4 |  |  | (3.5) |
2026 | 34.9 |  |  | (3.5) |
2027 | 35.8 |  |  | (3.5) |
2028 | 36.6 |  |  | (3.5) |
Thereafter | 220.4 |  |  | (8.8) |
Total operating lease payments (sublease income) | 372.1 |  |  | $ | (23.6) |
Less accreted interest | 85.9 |  |  |
Total operating lease liabilities | 286.2 |  |  |
Less current operating lease liabilities included in other current liabilities | 34.8 |  |  |
Noncurrent operating lease liabilities | $ | 251.4 |  |  |
_________________________ (1) Amounts presented in the table above exclude $5.6 million for 2025, $22.6 million for 2026, $23.3 million for 2027, $24.0 million for 2028 and $214.4 million thereafter of approximate non-cancelable future minimum lease payments under an operating lease related to our new campus facility that has not yet commenced.

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration