XML 136 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1

Leases (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Schedule of Operating Lease

The following table presents supplemental operating lease information for operating leases that have commenced.

			Year Ended December 31,
(in millions, except weighted average data)			2024						2023						2022
Operating lease cost			$	43.6					$	17.1					$	16.3
Sublease income			(2.0)						(0.7)						—
Net operating lease cost			$	41.6					$	16.4					$	16.3
Cash paid for amounts included in the measurement of operating lease liabilities			$	33.1					$	17.9					$	16.9
									December 31,
									2024						December 31, 2023
Weighted average remaining lease term									10.8 years						10.8 years
Weighted average discount rate									4.9		%				5.1		%
Restricted cash related to letters of credit issued in lieu of cash security deposits									$	7.8					$	7.8

Schedule of Operating Lease Liability Maturity

The following table presents approximate future non-cancelable minimum lease payments under operating leases and sublease income as of December 31, 2024.

(in millions)			Operating Leases (1)						Sublease Income
Year ending December 31, 2025			$	41.8					$	(3.5)
Year ending December 31, 2026			58.2						(3.5)
Year ending December 31, 2027			59.1						(3.5)
Year ending December 31, 2028			60.6						(3.5)
Year ending December 31, 2029			60.7						(3.5)
Thereafter			373.9						(5.3)
Total operating lease payments (sublease income)			654.3						$	(22.8)
Less accreted interest			158.6
Total operating lease liabilities			495.7
Less current operating lease liabilities included in other current liabilities			40.6
Noncurrent operating lease liabilities			$	455.1

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration