XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Beginning balance (in shares) at Dec. 31, 2023   98,700,000      
Beginning balance at Dec. 31, 2023 $ 2,232.0 $ 0.1 $ 2,382.0 $ 7.0 $ (157.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 108.4       108.4
Other comprehensive income (loss), net of tax (4.5)     (4.5)  
Stock-based compensation expense 87.6   87.6    
Issuances of common stock under stock plans (in shares)   2,200,000      
Issuances of common stock under stock plans $ 85.7   85.7    
Repurchases of common stock (in shares) 0        
Ending balance (in shares) at Jun. 30, 2024   100,900,000      
Ending balance at Jun. 30, 2024 $ 2,509.2 $ 0.1 2,555.3 2.5 (48.7)
Beginning balance (in shares) at Mar. 31, 2024   100,600,000      
Beginning balance at Mar. 31, 2024 2,386.1 $ 0.1 2,496.4 3.3 (113.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 65.0       65.0
Other comprehensive income (loss), net of tax (0.8)     (0.8)  
Stock-based compensation expense 43.1   43.1    
Issuances of common stock under stock plans (in shares)   300,000      
Issuances of common stock under stock plans $ 15.8   15.8    
Repurchases of common stock (in shares) 0        
Ending balance (in shares) at Jun. 30, 2024   100,900,000      
Ending balance at Jun. 30, 2024 $ 2,509.2 $ 0.1 2,555.3 2.5 (48.7)
Beginning balance (in shares) at Dec. 31, 2024   99,400,000      
Beginning balance at Dec. 31, 2024 2,589.7 $ 0.1 2,554.6 5.8 29.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 115.4       115.4
Other comprehensive income (loss), net of tax 6.7     6.7  
Stock-based compensation expense 105.6   105.6    
Issuances of common stock under stock plans (in shares)   1,400,000      
Issuances of common stock under stock plans $ 44.6   44.6    
Repurchases of common stock (in shares) (1,800,000) (1,800,000)      
Repurchases of common stock $ (167.7)   (107.6)   (60.1)
Ending balance (in shares) at Jun. 30, 2025   99,000,000.0      
Ending balance at Jun. 30, 2025 2,694.3 $ 0.1 2,597.2 12.5 84.5
Beginning balance (in shares) at Mar. 31, 2025   99,000,000.0      
Beginning balance at Mar. 31, 2025 2,535.7 $ 0.1 2,531.9 9.0 (5.3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 107.5       107.5
Other comprehensive income (loss), net of tax 3.5     3.5  
Stock-based compensation expense 52.8   52.8    
Issuances of common stock under stock plans (in shares)   200,000      
Issuances of common stock under stock plans $ 12.5   12.5    
Repurchases of common stock (in shares) (200,000) (200,000)      
Repurchases of common stock $ (17.7)       (17.7)
Ending balance (in shares) at Jun. 30, 2025   99,000,000.0      
Ending balance at Jun. 30, 2025 $ 2,694.3 $ 0.1 $ 2,597.2 $ 12.5 $ 84.5