EXHIBIT 99.1
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
|
Three Months Ended |
|
|||||
|
|
|
2007 |
|
2006 |
|
||
|
|
|
(dollars in millions) |
|
||||
|
Earnings, including interest on deposits(1): |
|
|
|
|
|
||
|
Income from continuing operations before income taxes |
|
$ |
1,240 |
|
$ |
1,535 |
|
|
Fixed charges |
|
2,970 |
|
2,586 |
|
||
|
|
|
$ |
4,210 |
|
$ |
4,121 |
|
|
Fixed charges(1)(2): |
|
|
|
|
|
||
|
Interest expense |
|
$ |
2,927 |
|
$ |
2,540 |
|
|
Estimated interest component of net rental expense |
|
43 |
|
46 |
|
||
|
|
|
$ |
2,970 |
|
$ |
2,586 |
|
|
Ratio of earnings to fixed charges |
|
1.42 |
|
1.59 |
|
||
|
Earnings, excluding interest on deposits(1): |
|
|
|
|
|
||
|
Income from continuing operations before income taxes |
|
$ |
1,240 |
|
$ |
1,535 |
|
|
Fixed charges |
|
1,198 |
|
1,365 |
|
||
|
|
|
$ |
2,438 |
|
$ |
2,900 |
|
|
Fixed charges(1)(2): |
|
|
|
|
|
||
|
Interest expense |
|
$ |
2,927 |
|
$ |
2,540 |
|
|
Less: interest on deposits |
|
(1,772 |
) |
(1,221 |
) |
||
|
Estimated interest component of net rental expense |
|
43 |
|
46 |
|
||
|
|
|
$ |
1,198 |
|
$ |
1,365 |
|
|
Ratio of earnings to fixed charges |
|
2.03 |
|
2.12 |
|
||
(1) As defined in Item 503(d) of Regulation S-K.
(2) Fixed charges exclude interest expense on uncertain tax positions which is included as a component of income taxes in the Consolidated Statements of Income.