WASHINGTON MUTUAL, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND PREFERRED DIVIDENDS
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2007 |
2006 |
2007 |
2006 |
||||||||||
| |
|
(dollars in millions) |
|
|||||||||||
| Earnings, including interest on deposits(1): | ||||||||||||||
| Income from continuing operations before income taxes | $ | 182 | $ | 1,133 | $ | 2,663 | $ | 3,815 | ||||||
| Fixed charges | 2,883 | 3,203 | 8,608 | 8,712 | ||||||||||
| $ | 3,065 | $ | 4,336 | $ | 11,271 | $ | 12,527 | |||||||
Preferred dividend requirement |
$ |
8 |
$ |
|
$ |
23 |
$ |
|
||||||
| Ratio of income from continuing operations before income taxes to income from continuing operations | 0.98 | 1.53 | 1.48 | 1.54 | ||||||||||
Preferred dividends(2) |
$ |
8 |
$ |
|
$ |
34 |
$ |
|
||||||
Fixed charges(1)(3): |
||||||||||||||
| Interest expense | $ | 2,842 | $ | 3,158 | $ | 8,482 | $ | 8,574 | ||||||
| Estimated interest component of net rental expense | 41 | 45 | 126 | 138 | ||||||||||
| 2,883 | 3,203 | 8,608 | 8,712 | |||||||||||
| Fixed charges and preferred dividends | $ | 2,891 | $ | 3,203 | $ | 8,642 | $ | 8,712 | ||||||
Ratio of earnings to fixed charges and preferred dividends |
1.06 |
1.35 |
1.30 |
1.44 |
||||||||||
| Earnings, excluding interest on deposits(1): | ||||||||||||||
| Income from continuing operations before income taxes | $ | 182 | $ | 1,133 | $ | 2,663 | $ | 3,815 | ||||||
| Fixed charges | 1,233 | 1,464 | 3,463 | 4,292 | ||||||||||
| $ | 1,415 | $ | 2,597 | $ | 6,126 | $ | 8,107 | |||||||
| Preferred dividends(2) | $ | 8 | $ | | $ | 34 | $ | | ||||||
Fixed charges(1)(3): |
||||||||||||||
| Interest expense | $ | 2,842 | $ | 3,158 | $ | 8,482 | $ | 8,574 | ||||||
| Less: interest on deposits | (1,650 | ) | (1,739 | ) | (5,145 | ) | (4,420 | ) | ||||||
| Estimated interest component of net rental expense | 41 | 45 | 126 | 138 | ||||||||||
| 1,233 | 1,464 | 3,463 | 4,292 | |||||||||||
| Fixed charges and preferred dividends | $ | 1,241 | $ | 1,464 | $ | 3,497 | $ | 4,292 | ||||||
Ratio of earnings to fixed charges and preferred dividends |
1.14 |
1.77 |
1.75 |
1.89 |
||||||||||