Exhibit 99.2

WM-1 

Washington Mutual, Inc. Selected Financial Information (dollars in millions, except per share data) (unaudited)
		Quarter Ended																				Nine Months Ended
		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,				Sept. 30,				Sept. 30,
		2007				2007				2007				2006				2006				2007				2006
PROFITABILITY
Net income		$	210			$	830			$	784			$	1,058			$	748			$	1,825			$	2,501
Net interest income			2,014				2,034				2,081				1,998				1,947				6,131				6,123
Noninterest income			1,379				1,758				1,541				1,592				1,570				4,678				4,786
Noninterest expense			2,153				2,138				2,105				2,257				2,184				6,396				6,551
Diluted earnings per common share:
Income from continuing operations		$	0.23			$	0.92			$	0.86			$	0.66			$	0.76			$	2.02			$	2.51
Income from discontinued operations			-				-				-				0.44				0.01				-				0.03
Net income			0.23				0.92				0.86				1.10				0.77				2.02				2.54
Diluted weighted average number of common shares outstanding
(in thousands)			876,002				893,090				899,706				955,817				967,376				889,534				981,997
Net interest margin			2.86	%			2.90	%			2.79	%			2.58	%			2.53	%			2.85	%			2.64	%
Dividends declared per common share		$	0.56			$	0.55			$	0.54			$	0.53			$	0.52			$	1.65			$	1.53
Book value per common share (period end)(1)			27.21				27.27				27.30				28.21				27.65				27.21				27.65
Return on average assets			0.26	%			1.05	%			0.95	%			1.20	%			0.86	%			0.75	%			0.96	%
Return on average common equity			3.45				13.74				12.99				16.03				11.47				10.10				12.68
Efficiency ratio(2)(3)			63.42				56.38				58.13				62.87				62.09				59.18				60.05
ASSET QUALITY
Nonperforming assets(4) to total assets			1.65	%			1.29	%			1.02	%			0.80	%			0.69	%			1.65	%			0.69	%
Allowance as a percentage of loans held in portfolio			0.80				0.73				0.71				0.72				0.64				0.80				0.64
CREDIT PERFORMANCE
Provision for loan and lease losses		$	967			$	372			$	234			$	344			$	166			$	1,574			$	472
Net charge-offs			421				271				183				136				154				876				375
CAPITAL ADEQUACY
Capital Ratios for WMI:
Tangible equity to total tangible assets(5)			5.61	%			6.07	%			5.78	%			6.04	%			5.86	%			5.61	%			5.86	%
Total risk-based capital to total risk-weighted assets(6)			10.53				11.04				11.17				11.77				11.10				10.53				11.10
Tier 1 capital to average total assets(6)			5.86				6.09				5.87				6.35				6.28				5.86				6.28
Capital Ratios for WMB (well-capitalized minimum)(7):
Tier 1 capital to adjusted total assets (5.00%)			6.40				7.02				6.70				6.79				6.47				6.40				6.47
Adjusted tier 1 capital to total risk-weighted assets (6.00%)			7.47				8.14				7.88				8.28				8.12				7.47				8.12
Total risk-based capital to total risk-weighted assets (10.00%)			11.07				12.17				11.94				12.16				11.30				11.07				11.30
SUPPLEMENTAL DATA
Average balance sheet:
Total loans held in portfolio		$	227,348			$	216,004			$	222,617			$	239,265			$	242,165			$	222,007			$	239,037
Total interest-earning assets(2)			283,263				279,836				295,700				314,784				312,827				286,221				311,300
Total assets			320,475				316,004				331,905				353,056				349,542				322,753				347,310
Total deposits			198,649				206,765				210,764				214,801				208,912				205,348				200,131
Total stockholders' equity			23,994				24,436				24,407				26,700				26,147				24,278				26,308
Period-end balance sheet:
Total loans held in portfolio, net			235,243				213,434				215,481				223,330				240,215				235,243				240,215
Total assets			330,110				312,219				319,985				346,288				348,877				330,110				348,877
Total deposits			194,280				201,380				210,209				213,956				210,882				194,280				210,882
Total stockholders' equity			23,965				24,210				24,578				26,969				26,458				23,965				26,458
Common shares outstanding at the end of period (in thousands)(8)			868,802				875,722				888,111				944,479				945,098				868,802				945,098
Employees at end of period			49,748				49,989				49,693				49,824				51,056				49,748				51,056

(1)	Excludes six million shares held in escrow.
(2)	Based on continuing operations.
(3)	The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
(4)	Excludes nonaccrual loans held for sale.
(5)	Excludes unrealized net gain/loss on available-for-sale securities and derivatives, goodwill and intangible assets (except MSR) and the impact from the adoption and application of FASB Statement No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans. Minority interests of $2.94 billion for September 30, 2007 and June 30, 2007, $2.45 billion for March 31, 2007 and December 31, 2006 and $1.96 billion for September 30, 2006 are included in the numerator.
(6)	The capital ratios are estimated as if Washington Mutual, Inc. were a bank holding company subject to Federal Reserve Board capital requirements.
(7)	Capital ratios for Washington Mutual Bank ("WMB") at September 30, 2007 are preliminary.
(8)	Includes six million shares held in escrow.

WM-2

Washington Mutual, Inc.

Consolidated Statements of Income

(dollars in millions, except per share data)

(unaudited)

		Quarter Ended
		Sept. 30				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Interest Income
Loans held for sale		$	248			$	421			$	562			$	515			$	435
Loans held in portfolio			3,992				3,786				3,900				4,053				4,012
Available-for-sale securities			392				351				332				392				379
Trading assets			108				108				113				102				140
Other interest and dividend income			116				82				101				148				139
Total interest income			4,856				4,748				5,008				5,210				5,105
Interest Expense
Deposits			1,650				1,723				1,772				1,843				1,739
Borrowings			1,192				991				1,155				1,369				1,419
Total interest expense			2,842				2,714				2,927				3,212				3,158
Net interest income			2,014				2,034				2,081				1,998				1,947
Provision for loan and lease losses			967				372				234				344				166
Net interest income after provision for loan and lease losses			1,047				1,662				1,847				1,654				1,781
Noninterest Income
Revenue from sales and servicing of home mortgage loans			161				300				125				164				118
Revenue from sales and servicing of consumer loans			418				403				443				372				355
Depositor and other retail banking fees			740				720				665				692				655
Credit card fees			209				183				172				182				165
Securities fees and commissions			67				70				60				54				52
Insurance income			29				29				29				30				31
Gain (loss) on trading assets			(153	)			(145	)			(108	)			(81	)			68
Gain (loss) from sales of other available-for-sale securities			(99	)			7				35				(1	)			(1	)
Other income			7				191				120				180				127
Total noninterest income			1,379				1,758				1,541				1,592				1,570
Noninterest Expense
Compensation and benefits			910				977				1,002				945				939
Occupancy and equipment			371				354				376				476				408
Telecommunications and outsourced information services			135				132				129				133				142
Depositor and other retail banking losses			71				58				61				64				57
Advertising and promotion			125				113				98				107				124
Professional fees			52				55				38				89				57
Other expense			489				449				401				443				457
Total noninterest expense			2,153				2,138				2,105				2,257				2,184
Minority interest expense			53				42				43				34				34
Income from continuing operations before income taxes			220				1,240				1,240				955				1,133
Income taxes			10				410				456				315				394
Income from continuing operations			210				830				784				640				739
Discontinued Operations(1)
Income from discontinued operations before income taxes			-				-				-				2				14
Gain on disposition of discontinued operations			-				-				-				667				-
Income taxes			-				-				-				251				5
Income from discontinued operations			-				-				-				418				9
Net Income		$	210			$	830			$	784			$	1,058			$	748
Net Income Available to Common Stockholders		$	202			$	822			$	777			$	1,050			$	748
Basic Earnings Per Common Share:
Income from continuing operations		$	0.24			$	0.95			$	0.89			$	0.68			$	0.78
Income from discontinued operations			-				-				-				0.45				0.01
Net Income			0.24				0.95				0.89				1.13				0.79
Diluted Earnings Per Common Share:
Income from continuing operations		$	0.23			$	0.92			$	0.86			$	0.66			$	0.76
Income from discontinued operations			-				-				-				0.44				0.01
Net Income			0.23				0.92				0.86				1.10				0.77
Dividends declared per common share			0.56				0.55				0.54				0.53				0.52
Basic weighted average number of common shares outstanding (in thousands)			857,005				868,968				874,816				931,484				941,898
Diluted weighted average number of common shares outstanding (in thousands)			876,002				893,090				899,706				955,817				967,376

⁽¹⁾ Represents WM Advisors, Inc., the Company's retail mutual fund management business, which was sold in the fourth quarter of 2006.

WM-3

Washington Mutual, Inc.

Consolidated Statements of Income

(dollars in millions, except per share data)

(unaudited)

		Nine Months Ended
		Sept. 30,				Sept. 30,
		2007				2006
Interest Income
Loans held for sale		$	1,232			$	1,292
Loans held in portfolio			11,678				11,480
Available-for-sale securities			1,075				1,068
Trading assets			329				503
Other interest and dividend income			299				354
Total interest income			14,613				14,697
Interest Expense
Deposits			5,145				4,420
Borrowings			3,337				4,154
Total interest expense			8,482				8,574
Net interest income			6,131				6,123
Provision for loan and lease losses			1,574				472
Net interest income after provision for loan and lease losses			4,557				5,651
Noninterest Income
Revenue from sales and servicing of home mortgage loans			586				603
Revenue from sales and servicing of consumer loans			1,264				1,155
Depositor and other retail banking fees			2,125				1,875
Credit card fees			564				456
Securities fees and commissions			197				161
Insurance income			87				97
Loss on trading assets			(406	)			(74	)
Loss from sales of other available-for-sale securities			(58	)			(8	)
Other income			319				521
Total noninterest income			4,678				4,786
Noninterest Expense
Compensation and benefits			2,889				2,992
Occupancy and equipment			1,102				1,235
Telecommunications and outsourced information services			396				421
Depositor and other retail banking losses			190				165
Advertising and promotion			337				335
Professional fees			145				138
Other expense			1,337				1,265
Total noninterest expense			6,396				6,551
Minority interest expense			138				71
Income from continuing operations before income taxes			2,701				3,815
Income taxes			876				1,341
Income from continuing operations			1,825				2,474
Discontinued Operations(1)
Income from discontinued operations before income taxes			-				42
Income taxes			-				15
Income from discontinued operations			-				27
Net Income		$	1,825			$	2,501
Net Income Available to Common Stockholders		$	1,802			$	2,501
Basic Earnings Per Common Share:
Income from continuing operations		$	2.08			$	2.59
Income from discontinued operations			-				0.03
Net Income			2.08				2.62
Diluted Earnings Per Common Share:
Income from continuing operations		$	2.02			$	2.51
Income from discontinued operations			-				0.03
Net Income			2.02				2.54
Dividends declared per common share			1.65				1.53
Basic weighted average number of common shares outstanding (in thousands)			866,864				954,062
Diluted weighted average number of common shares outstanding (in thousands)			889,534				981,997

⁽¹⁾ Represents WM Advisors, Inc., the Company's retail mutual fund management business, which was sold in the fourth quarter of 2006.

WM-4

Washington Mutual, Inc.

Consolidated Statements of Financial Condition

(dollars in millions)

(unaudited)

		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Assets
Cash and cash equivalents		$	11,370			$	4,167			$	4,047			$	6,948			$	6,649
Federal funds sold and securities purchased under agreements to resell			4,042				3,267				8,279				3,743				5,102
Trading assets			3,797				5,534				5,290				4,434				5,391
Available-for-sale securities, total amortized cost of $28,725, $28,934,
$22,921, $25,073 and $29,136:
Mortgage-backed securities			20,562				20,393				16,543				18,601				22,847
Investment securities			7,844				7,947				6,296				6,377				6,170
Total available-for-sale securities			28,406				28,340				22,839				24,978				29,017
Loans held for sale			7,586				19,327				26,874				44,970				23,720
Loans held in portfolio			237,132				214,994				217,021				224,960				241,765
Allowance for loan and lease losses			(1,889	)			(1,560	)			(1,540	)			(1,630	)			(1,550	)
Loans held in portfolio, net			235,243				213,434				215,481				223,330				240,215
Investment in Federal Home Loan Banks			2,808				1,596				2,230				2,705				3,013
Mortgage servicing rights			6,794				7,231				6,507				6,193				6,288
Goodwill			9,062				9,056				9,052				9,050				8,368
Other assets			21,002				20,267				19,386				19,937				21,114
Total assets		$	330,110			$	312,219			$	319,985			$	346,288			$	348,877
Liabilities
Deposits:
Noninterest-bearing deposits		$	31,341			$	33,557			$	34,367			$	33,386			$	34,667
Interest-bearing deposits			162,939				167,823				175,842				180,570				176,215
Total deposits			194,280				201,380				210,209				213,956				210,882
Federal funds purchased and commercial paper			2,482				3,390				563				4,778				5,282
Securities sold under agreements to repurchase			4,732				9,357				8,323				11,953				13,665
Advances from Federal Home Loan Banks			52,530				21,412				24,735				44,297				47,247
Other borrowings			40,887				40,313				39,430				32,852				33,883
Other liabilities			8,289				9,212				9,694				9,035				9,501
Minority interests			2,945				2,945				2,453				2,448				1,959
Total liabilities			306,145				288,009				295,407				319,319				322,419
Stockholders' equity
Preferred stock			492				492				492				492				492
Capital surplus - common stock			2,575				2,715				3,121				5,825				5,761
Accumulated other comprehensive loss			(390	)			(568	)			(268	)			(287	)			(180	)
Retained earnings			21,288				21,571				21,233				20,939				20,385
Total stockholders' equity			23,965				24,210				24,578				26,969				26,458
Total liabilities and stockholders' equity		$	330,110			$	312,219			$	319,985			$	346,288			$	348,877

WM-5

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended
		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Stockholders' Equity Rollforward
Balance, beginning of period		$	24,210			$	24,578			$	26,969			$	26,458			$	26,131
Net income			210				830				784				1,058				748
Cumulative effect from the adoption of new accounting pronouncements			-				-				(6	)(1)			(157	)(2)			-
Other comprehensive income (loss), net of income taxes			177				(300	)			19				50				419
Cash dividends declared on common stock			(485	)			(484	)			(476	)			(496	)			(497	)
Cash dividends declared on preferred stock			(8	)			(8	)			(7	)			(8	)			-
Common stock repurchased and retired(3)			(199	)			(500	)			(2,797	)			-				(930	)
Common stock issued			60				94				92				64				95
Preferred stock issued			-				-				-				-				492
Balance, end of period		$	23,965			$	24,210			$	24,578			$	26,969			$	26,458

(1)	As of January 1, 2007, the Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes.
(2)	On December 31, 2006, the Company adopted Statement of Financial Accounting Standards ("Statement") No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans.  Statement No. 158 requires an entity to recognize the overfunded or underfunded status of its defined benefit postretirement plans as an asset or liability in its statement of financial condition and to recognize changes, through comprehensive income, in that funded status in the year in which the changes occur.  The cumulative effects, net of income taxes, resulted in a $274 million decrease to December 31, 2006 other assets and a $117 million decrease to December 31, 2006 other liabilities.
(3)	The Company repurchased 7.2 million, 13.5 million,  61.4 million, 1.7 million and 18.8 million shares of its common stock in the three months ended September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006.  At September 30, 2007, the total remaining common stock repurchase authority was 47.5 million shares.

WM-6

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended																				Nine Months Ended
		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,				Sept. 30,				Sept. 30,
		2007				2007				2007				2006				2006				2007				2006
RETAIL BANKING GROUP
Condensed income statement:
Net interest income		$	1,302			$	1,283			$	1,275			$	1,239			$	1,260			$	3,861			$	3,929
Provision for loan and lease losses			318				91				62				47				53				471				120
Noninterest income			833				819				751				774				738				2,404				2,140
Inter-segment revenue			14				21				22				17				17				57				47
Noninterest expense			1,155				1,137				1,074				1,100				1,079				3,367				3,268
Income from continuing operations before income taxes			676				895				912				883				883				2,484				2,728
Income taxes			223				336				342				337				337				901				1,043
Income from continuing operations			453				559				570				546				546				1,583				1,685
Income from discontinued operations			-				-				-				12				9				-				27
Net income		$	453			$	559			$	570			$	558			$	555			$	1,583			$	1,712
Performance and other data:
Efficiency ratio			53.75	%			53.56	%			52.43	%			54.22	%			53.55	%			53.26	%			53.44	%
Average loans		$	147,357			$	149,716			$	155,206			$	172,013			$	180,829			$	150,731			$	179,216
Average assets			157,196				159,518				165,047				182,240				191,288				160,559				189,587
Average deposits:
Checking deposits:
Noninterest bearing			22,860				23,107				22,331				21,873				21,440				22,768				21,072
Interest bearing			28,406				30,282				31,739				33,010				34,792				30,130				37,531
Total checking deposits			51,266				53,389				54,070				54,883				56,232				52,898				58,603
Savings and money market deposits			43,524				43,814				43,103				41,442				38,317				43,482				37,967
Time deposits			50,131				48,049				46,857				47,188				45,405				48,358				42,706
Average deposits			144,921				145,252				144,030				143,513				139,954				144,738				139,276
Loan volume			6,469				5,753				5,079				5,331				4,965				17,301				16,274
Employees at end of period			28,263				28,131				27,837				27,629				27,998				28,263				27,998
CARD SERVICES GROUP
Managed basis(1)
Condensed income statement:
Net interest income		$	689			$	660			$	653			$	664			$	633			$	2,004			$	1,866
Provision for loan and lease losses			611				523				388				555				345				1,523				1,092
Noninterest income			399				393				474				451				343				1,267				1,076
Inter-segment expense			5				5				4				2				2				14				4
Noninterest expense			320				300				325				316				294				946				884
Income before income taxes			152				225				410				242				335				788				962
Income taxes			50				84				154				92				128				288				368
Net income		$	102			$	141			$	256			$	150			$	207			$	500			$	594
Performance and other data:
Efficiency ratio			29.56	%			28.68	%			28.96	%			28.40	%			30.16	%			29.06	%			30.08	%
Average loans		$	25,718			$	24,234			$	23,604			$	22,875			$	21,706			$	24,527			$	20,762
Average assets			28,206				26,762				26,039				25,472				24,236				27,010				23,354
Employees at end of period			2,878				2,827				2,579				2,611				2,667				2,878				2,667
Securitization adjustments
Condensed income statement:
Net interest income		$	(456	)		$	(459	)		$	(414	)		$	(437	)		$	(411	)		$	(1,330	)		$	(1,249	)
Provision for loan and lease losses			(288	)			(294	)			(282	)			(280	)			(220	)			(865	)			(662	)
Noninterest income			168				165				132				157				191				465				587
Performance and other data:
Average loans			(14,488	)			(13,888	)			(12,507	)			(12,811	)			(12,169	)			(13,635	)			(11,947	)
Average assets			(12,841	)			(12,287	)			(10,961	)			(11,035	)			(10,330	)			(12,036	)			(10,101	)
Adjusted basis
Condensed income statement:
Net interest income		$	233			$	201			$	239			$	227			$	222			$	674			$	617
Provision for loan and lease losses			323				229				106				275				125				658				430
Noninterest income			567				558				606				608				534				1,732				1,663
Inter-segment expense			5				5				4				2				2				14				4
Noninterest expense			320				300				325				316				294				946				884
Income before income taxes			152				225				410				242				335				788				962
Income taxes			50				84				154				92				128				288				368
Net income		$	102			$	141			$	256			$	150			$	207			$	500			$	594
Performance and other data:
Average loans		$	11,230			$	10,346			$	11,097			$	10,064			$	9,537			$	10,892			$	8,815
Average assets			15,365				14,475				15,078				14,437				13,906				14,974				13,253

(This table is continued on "WM-7.")

⁽¹⁾ The managed basis presentation treats securitized and sold credit card receivables as if they were still on the balance sheet. The Company uses this basis in assessing the overall performance of this operating segment. The managed basis presentation of the Card Services Group is derived by adjusting the GAAP financial information to add back securitized loan balances and the related interest, fee income and provision for credit losses.  Such adjustments are eliminated as securitization adjustments when reporting GAAP results.

WM-7

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended																				Nine Months Ended
(This table is continued from "WM-6.")		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,				Sept. 30,				Sept. 30,
		2007				2007				2007				2006				2006				2007				2006
COMMERCIAL GROUP
Condensed income statement:
Net interest income		$	193			$	195			$	200			$	189			$	159			$	588			$	488
Provision for loan and lease losses			12				2				(10	)			(69	)			(2	)			5				(12	)
Noninterest income			(34	)			62				14				40				25				41				54
Noninterest expense			67				74				74				72				60				214				184
Income before income taxes			80				181				150				226				126				410				370
Income taxes			26				68				56				86				48				150				141
Net income		$	54			$	113			$	94			$	140			$	78			$	260			$	229
Performance and other data:
Efficiency ratio			41.88	%			28.77	%			34.52	%			31.49	%			32.21	%			34.03	%			33.92	%
Average loans		$	38,333			$	38,789			$	38,641			$	37,552			$	32,414			$	38,586			$	31,774
Average assets			40,661				41,181				41,001				40,216				34,560				40,946				33,997
Average deposits			7,851				6,160				3,762				3,609				2,323				5,939				2,274
Loan volume			4,054				4,348				3,671				4,019				3,104				12,073				8,835
Employees at end of period			1,421				1,404				1,351				1,409				1,242				1,421				1,242
HOME LOANS GROUP
Condensed income statement:
Net interest income		$	183			$	215			$	245			$	273			$	276			$	644			$	904
Provision for loan and lease losses			323				101				49				47				84				474				141
Noninterest income			184				391				162				126				314				736				1,176
Inter-segment expense			9				16				18				15				15				43				43
Noninterest expense			554				548				521				534				528				1,622				1,765
Income (loss) before income taxes			(519	)			(59	)			(181	)			(197	)			(37	)			(759	)			131
Income taxes (benefit)			(171	)			(22	)			(68	)			(75	)			(14	)			(261	)			50
Net income (loss)		$	(348	)		$	(37	)		$	(113	)		$	(122	)		$	(23	)		$	(498	)		$	81
Performance and other data:
Efficiency ratio			154.63	%			92.82	%			133.90	%			138.93	%			92.00	%			121.30	%			86.65	%
Average loans		$	43,737			$	43,312			$	53,254			$	51,048			$	45,407			$	46,733			$	46,419
Average assets			61,068				60,314				71,367				71,503				70,563				64,212				73,199
Average deposits			13,745				17,506				16,767				19,788				20,659				15,995				19,120
Loan volume			26,434				35,857				34,022				37,532				41,241				96,312				134,037
Employees at end of period			12,167				12,666				12,952				12,941				13,857				12,167				13,857
CORPORATE SUPPORT/TREASURY AND OTHER
Condensed income statement:
Net interest income (expense)		$	(35	)		$	2			$	(15	)		$	(64	)		$	(107	)		$	(49	)		$	(210	)
Provision for loan and lease losses			(9	)			(51	)			27				44				(94	)			(34	)			(207	)
Noninterest income			(108	)			43				81				142				75				16				137
Noninterest expense			57				79				111				235				223				247				450
Minority interest expense			53				42				43				34				34				138				71
Loss from continuing operations before income taxes			(244	)			(25	)			(115	)			(235	)			(195	)			(384	)			(387	)
Income taxes (benefit)			(58	)			(40	)			(71	)			(103	)			(90	)			(170	)			(197	)
Loss from continuing operations			(186	)			15				(44	)			(132	)			(105	)			(214	)			(190	)
Income from discontinued operations			-				-				-				406				-				-				-
Net income (loss)		$	(186	)		$	15			$	(44	)		$	274			$	(105	)		$	(214	)		$	(190	)
Performance and other data:
Average loans		$	1,420			$	1,367			$	1,345			$	1,310			$	1,245			$	1,377			$	1,063
Average assets			47,570				41,817				40,891				46,233				40,825				43,450				38,865
Average deposits			32,132				37,847				46,205				47,891				45,976				38,676				39,461
Loan volume			113				72				107				144				58				292				163
Employees at end of period			5,019				4,961				4,974				5,234				5,292				5,019				5,292

(This table is continued on "WM-8.")

WM-8

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended																				Nine Months Ended
(This table is continued from "WM-7.")		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,				Sept. 30,				Sept. 30,
		2007				2007				2007				2006				2006				2007				2006
RECONCILING ADJUSTMENTS
Condensed income statement:
Net interest income(1)		$	138			$	138			$	137			$	134			$	137			$	413			$	395
Noninterest income (expense)(2)			(63	)			(115	)			(73	)			(98	)			(116	)			(251	)			(384	)
Income before income taxes			75				23				64				36				21				162				11
Income taxes (benefit)(3)			(60	)			(16	)			43				(22	)			(15	)			(32	)			(64	)
Net income		$	135			$	39			$	21			$	58			$	36			$	194			$	75
Performance and other data:
Average loans(4)		$	(1,385	)		$	(1,301	)		$	(1,479	)		$	(1,573	)		$	(1,600	)		$	(1,388	)		$	(1,591	)
Average assets(4)			(1,385	)			(1,301	)			(1,479	)			(1,573	)			(1,600	)			(1,388	)			(1,591	)
TOTAL CONSOLIDATED
Condensed income statement:
Net interest income		$	2,014			$	2,034			$	2,081			$	1,998			$	1,947			$	6,131			$	6,123
Provision for loan and lease losses			967				372				234				344				166				1,574				472
Noninterest income			1,379				1,758				1,541				1,592				1,570				4,678				4,786
Noninterest expense			2,153				2,138				2,105				2,257				2,184				6,396				6,551
Minority interest expense			53				42				43				34				34				138				71
Income from continuing operations before income taxes			220				1,240				1,240				955				1,133				2,701				3,815
Income taxes			10				410				456				315				394				876				1,341
Income from continuing operations			210				830				784				640				739				1,825				2,474
Income from discontinued operations			-				-				-				418				9				-				27
Net income		$	210			$	830			$	784			$	1,058			$	748			$	1,825			$	2,501
Performance and other data:
Efficiency ratio			63.42	%			56.38	%			58.13	%			62.87	%			62.09	%			59.18	%			60.05	%
Average loans		$	240,692			$	242,229			$	258,064			$	270,414			$	267,832			$	246,931			$	265,696
Average assets			320,475				316,004				331,905				353,056				349,542				322,753				347,310
Average deposits			198,649				206,765				210,764				214,801				208,912				205,348				200,131
Loan volume			37,070				46,030				42,879				47,026				49,368				125,978				159,309
Employees at end of period			49,748				49,989				49,693				49,824				51,056				49,748				51,056

(1)	Represents the difference between mortgage loan premium amortization recorded by the Retail Banking Group and the amount recognized in the Company's Consolidated Statements of Income.  For management reporting purposes, certain mortgage loans that are held in portfolio by the Retail Banking Group are treated as if they are purchased from the Home Loans Group.  Since the cost basis of these loans includes an assumed profit factor paid to the Home Loans Group, the amortization of loan premiums recorded by the Retail Banking Group reflects this assumed profit factor and must therefore be eliminated as a reconciling adjustment.
(2)	Represents the difference between gain from mortgage loans recorded by the Home Loans Group and gain from mortgage loans recognized in the Company's Consolidated Statements of Income.
(3)	Represents the tax effect of reconciling adjustments.
(4)	Represents the inter-segment offset for inter-segment loan premiums that the Retail Banking Group recognized upon transfer of portfolio loans from the Home Loans Group.

WM-9

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended
		Sept. 30, 2007												June 30, 2007												Sept. 30, 2006
										Interest												Interest												Interest
										Income/												Income/												Income/
		Balance				Rate				Expense				Balance				Rate				Expense				Balance				Rate				Expense
Average Balances and Weighted Average Interest Rates
Assets
Interest-earning assets(1):
Federal funds sold and securities purchased under
agreements to resell		$	4,349				5.43	%		$	60			$	3,964				5.39	%		$	53			$	5,085				5.38	%		$	70
Trading assets			4,509				9.54				108				4,995				8.67				108				6,264				8.92				140
Available-for-sale securities(2)			28,536				5.49				392				26,559				5.28				351				28,398				5.33				379
Loans held for sale			13,344				7.41				248				26,225				6.43				421				25,667				6.75				435
Loans held in portfolio:
Loans secured by real estate:
Home loans(3)(4)			97,398				6.48				1,579				90,818				6.44				1,462				123,355				5.94				1,830
Home equity loans and lines  of credit(4)			57,469				7.56				1,094				54,431				7.59				1,031				52,646				7.53				998
Subprime mortgage channel(5)			20,405				6.63				338				20,152				6.80				343				20,207				6.26				316
Home construction(6)			2,056				6.90				35				2,043				6.72				34				2,059				6.41				33
Multi-family			30,058				6.63				498				29,419				6.63				488				27,100				6.42				435
Other real estate			7,418				6.99				131				6,843				7.03				120				5,696				6.76				98
Total loans secured by real estate			214,804				6.83				3,675				203,706				6.83				3,478				231,063				6.41				3,710
Consumer:
Credit card			10,332				10.28				268				10,101				10.44				263				9,058				11.39				260
Other			233				14.83				8				254				12.44				8				284				12.57				9
Commercial			1,979				8.25				41				1,943				7.73				37				1,760				7.33				33
Total loans held in portfolio			227,348				7.01				3,992				216,004				7.02				3,786				242,165				6.61				4,012
Other			5,177				4.33				56				2,089				5.47				29				5,248				5.21				69
Total interest-earning assets			283,263				6.84				4,856				279,836				6.79				4,748				312,827				6.51				5,105
Noninterest-earning assets:
Mortgage servicing rights			6,901												6,782												7,201
Goodwill			9,056												9,054												8,339
Other assets			21,255												20,332												21,175
Total assets		$	320,475											$	316,004											$	349,542
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing checking deposits		$	28,492				2.36				169			$	30,373				2.51				190			$	34,866				2.90				255
Savings and money market deposits			57,377				3.32				480				58,969				3.33				490				49,144				3.19				396
Time deposits			80,719				4.92				1,001				84,330				4.96				1,043				90,001				4.76				1,088
Total interest-bearing deposits			166,588				3.93				1,650				173,672				3.98				1,723				174,011				3.95				1,739
Federal funds purchased and commercial paper			2,991				5.40				41				2,169				5.36				29				7,382				5.31				99
Securities sold under agreements to repurchase			8,617				5.34				116				8,416				5.35				112				15,676				5.39				216
Advances from Federal Home Loan Banks			34,128				5.39				464				22,063				5.36				295				52,886				5.28				711
Other			40,567				5.60				571				39,886				5.57				555				27,815				5.59				393
Total interest-bearing liabilities			252,891				4.46				2,842				246,206				4.42				2,714				277,770				4.48				3,158
Noninterest-bearing sources:
Noninterest-bearing deposits			32,061												33,093												34,901
Other liabilities			8,584												9,610												8,765
Minority interests			2,945												2,659												1,959
Stockholders' equity			23,994												24,436												26,147
Total liabilities and stockholders' equity		$	320,475											$	316,004											$	349,542
Net interest spread and net interest income							2.38			$	2,014								2.37			$	2,034								2.03			$	1,947
Impact of noninterest-bearing sources							0.48												0.53												0.50
Net interest margin							2.86												2.90												2.53

(1)	Nonaccrual assets and related income, if any, are included in their respective categories.
(2)	The average balance and yield are based on average amortized cost balances.
(3)	Capitalized interest recognized in earnings that resulted from negative amortization within the Option ARM portfolio totaled $345 million, $344 million and $296 million for the three months ended September 30, 2007, June 30, 2007 and September 30, 2006.
(4)	Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(5)	Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio.
(6)	Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.

WM-10

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Nine Months Ended
		Sept. 30, 2007												Sept. 30, 2006
										Interest												Interest
										Income/												Income/
		Balance				Rate				Expense				Balance				Rate				Expense
Average Balances and Weighted Average Interest Rates
Assets
Interest-earning assets(1):
Federal funds sold and securities purchased under
agreements to resell		$	4,083				5.41	%		$	165			$	4,422				5.04	%		$	169
Trading assets			5,029				8.73				329				8,831				7.60				503
Available-for-sale securities(2)			26,593				5.39				1,075				27,160				5.24				1,068
Loans held for sale			24,924				6.59				1,232				26,659				6.45				1,292
Loans held in portfolio:
Loans secured by real estate:
Home loans(3)(4)			95,194				6.46				4,611				122,232				5.76				5,282
Home equity loans and lines of credit(4)			54,988				7.57				3,114				52,068				7.26				2,830
Subprime mortgage channel(5)			20,389				6.70				1,025				19,939				6.14				918
Home construction(6)			2,053				6.72				103				2,062				6.41				99
Multi-family			29,768				6.61				1,476				26,388				6.19				1,226
Other real estate			7,011				7.02				368				5,482				6.85				284
Total loans secured by real estate			209,403				6.82				10,697				228,171				6.22				10,639
Consumer:
Credit card			10,443				10.78				842				8,442				11.16				704
Other			251				13.37				25				499				10.84				40
Commercial			1,910				7.98				114				1,925				6.67				97
Total loans held in portfolio			222,007				7.02				11,678				239,037				6.41				11,480
Other			3,585				5.01				134				5,191				4.74				185
Total interest-earning assets			286,221				6.81				14,613				311,300				6.30				14,697
Noninterest-earning assets:
Mortgage servicing rights			6,665												8,151
Goodwill			9,054												8,313
Other assets			20,813												19,546
Total assets		$	322,753											$	347,310
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing checking deposits		$	30,216				2.50				566			$	37,615				2.59				728
Savings and money market deposits			57,079				3.31				1,413				47,367				2.81				997
Time deposits			85,520				4.95				3,166				80,970				4.42				2,695
Total interest-bearing deposits			172,815				3.98				5,145				165,952				3.55				4,420
Federal funds purchased and commercial paper			2,999				5.43				122				7,537				4.92				279
Securities sold under agreements to repurchase			9,698				5.40				392				16,294				4.95				612
Advances from Federal Home Loan Banks			30,740				5.38				1,237				60,197				4.84				2,203
Other			37,782				5.61				1,586				26,901				5.23				1,060
Total interest-bearing liabilities			254,034				4.46				8,482				276,881				4.11				8,574
Noninterest-bearing sources:
Noninterest-bearing deposits			32,533												34,179
Other liabilities			9,222												8,445
Minority interests			2,686												1,497
Stockholders' equity			24,278												26,308
Total liabilities and stockholders' equity		$	322,753											$	347,310
Net interest spread and net interest income							2.35			$	6,131								2.19			$	6,123
Impact of noninterest-bearing sources							0.50												0.45
Net interest margin							2.85												2.64

(1)	Nonaccrual assets and related income, if any, are included in their respective categories.
(2)	The average balance and yield are based on average amortized cost balances.
(3)	Capitalized interest recognized in earnings that resulted from negative amortization within the Option ARM portfolio totaled $1.05 billion and $735 million for the nine months ended September 30, 2007 and September 30, 2006.
(4)	Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(5)	Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio.
(6)	Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.

WM-11

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Change from June 30, 2007				Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		to Sept. 30, 2007				2007				2007				2007				2006				2006
Deposits
Retail deposits:
Checking deposits:
Noninterest bearing		$	(421	)		$	23,721			$	24,142			$	24,400			$	22,838			$	22,466
Interest bearing			(2,315	)			27,277				29,592				31,523				32,723				33,761
Total checking deposits			(2,736	)			50,998				53,734				55,923				55,561				56,227
Savings and money market deposits			(257	)			43,360				43,617				44,058				41,943				39,481
Time deposits(1)			2,600				50,740				48,140				47,262				46,821				47,361
Total retail deposits			(393	)			145,098				145,491				147,243				144,325				143,069
Commercial business and other deposits			(2,650	)			16,536				19,186				17,741				15,175				15,831
Brokered deposits:
Consumer			331				17,484				17,153				18,995				22,299				22,430
Institutional			(2,918	)			8,107				11,025				17,256				22,339				18,236
Custodial and escrow deposits(2)			(1,470	)			7,055				8,525				8,974				9,818				11,316
Total deposits		$	(7,100	)		$	194,280			$	201,380			$	210,209			$	213,956			$	210,882

(1)	Weighted average remaining maturity of time deposits was 7 months at September 30, 2007, 8 months at June 30, 2007, 9 months at March 31, 2007 and December 31, 2006 and 10 months at September 30, 2006.
(2)	Substantially all custodial and escrow deposits reside in noninterest-bearing checking accounts.

						Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
						2007				2007				2007				2006				2006
Retail Deposit Accounts (number of accounts)
Noninterest bearing checking							10,824,548				10,449,887				9,983,313				9,611,706				9,403,072
Interest bearing checking							1,334,902				1,399,203				1,459,534				1,503,365				1,532,215
Savings and money market							7,087,311				6,936,870				6,708,784				6,525,772				6,379,068
Total transaction accounts, end of period(1)							19,246,761				18,785,960				18,151,631				17,640,843				17,314,355
Net change in noninterest bearing checking accounts							374,661				466,574				371,607				208,634				339,614
Net change in checking accounts							310,360				406,243				327,776				179,784				307,433

⁽¹⁾ Transaction accounts include retail checking, small business checking, retail savings and small business savings.

						Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
						2007				2007				2007				2006				2006
Retail Banking Stores
Stores, beginning of period							2,235				2,228				2,225				2,225				2,201
Stores opened during the quarter							10				11				6				81	(1)			25
Stores closed during the quarter							(33	)			(4	)			(3	)			(81	)			(1	)
Stores, end of period							2,212				2,235				2,228				2,225				2,225

⁽¹⁾ Includes 26 retail banking stores acquired through the merger with Commercial Capital Bancorp.

WM-12

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended
		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Loan Volume
Home loans:
Short-term adjustable-rate loans(1):
Option ARMs		$	5,865			$	7,888			$	7,777			$	9,487			$	11,601
Other ARMs			111				22				36				13				42
Total short-term adjustable-rate loans			5,976				7,910				7,813				9,500				11,643
Medium-term adjustable-rate loans(2)			10,177				14,953				13,567				17,323				16,707
Fixed-rate loans			6,176				8,172				8,824				7,351				8,818
Total home loan volume			22,329				31,035				30,204				34,174				37,168
Home equity loans and lines of credit			9,835				9,880				8,319				8,098				8,498
Home construction(3)			483				426				298				298				269
Multi-family			2,856				3,067				2,663				2,977				2,186
Other real estate			1,285				1,246				1,080				1,182				983
Total loans secured by real estate(4)			36,788				45,654				42,564				46,729				49,104
Consumer(5)			6				20				26				23				26
Commercial			276				356				289				274				238
Total loan volume		$	37,070			$	46,030			$	42,879			$	47,026			$	49,368
Loan Volume by Channel
Retail		$	22,520			$	25,094			$	21,809			$	23,594			$	21,776
Wholesale			13,387				16,545				14,853				16,834				15,427
Purchased			1,163				4,391				6,217				6,398				11,560
Correspondent			-				-				-				200				605
Total loan volume by channel		$	37,070			$	46,030			$	42,879			$	47,026			$	49,368
Refinancing Activity(6)
Home loan refinancing		$	14,722			$	22,637			$	22,552			$	25,060			$	23,993
Home equity loans and lines of credit and consumer			143				157				550				599				689
Home construction loans			30				121				276				283				254
Multi-family and other real estate			1,225				1,378				1,131				2,240				1,398
Total refinancing		$	16,120			$	24,293			$	24,509			$	28,182			$	26,334

(1)	Short-term is defined as adjustable-rate loans that reprice within one year.
(2)	Medium-term is defined as adjustable-rate loans that reprice after one year.
(3)	Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(4)	Includes mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name of $483 million, $2.45 billion, $3.48 billion, $6.07 billion and $9.40 billion for the three months ended September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006.
(5)	Excludes credit card loan volume.
(6)	Includes loan refinancing entered into by both new and pre-existing loan customers.

WM-13

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Nine Months Ended
		Sept. 30,				Sept. 30,
		2007				2006
Loan Volume
Home loans:
Short-term adjustable-rate loans(1):
Option ARMs		$	21,530			$	33,106
Other ARMs			170				3,372
Total short-term adjustable-rate loans			21,700				36,478
Medium-term adjustable-rate loans(2)			38,697				47,613
Fixed-rate loans			23,171				40,119
Total home loan volume			83,568				124,210
Home equity loans and lines of credit			28,034				24,055
Home construction(3)			1,206				1,183
Multi-family			8,585				6,450
Other real estate			3,611				2,486
Total loans secured by real estate(4)			125,004				158,384
Consumer(5)			52				111
Commercial			922				814
Total loan volume		$	125,978			$	159,309
Loan Volume by Channel
Retail		$	69,423			$	67,344
Wholesale			44,785				47,668
Purchased			11,770				30,911
Correspondent			-				13,386
Total loan volume by channel		$	125,978			$	159,309
Refinancing Activity(6)
Home loan refinancing		$	59,911			$	77,529
Home equity loans and lines of credit and consumer			851				1,066
Home construction loans			426				1,026
Multi-family and other real estate			3,734				4,173
Total refinancing		$	64,922			$	83,794

(1)	Short-term is defined as adjustable-rate loans that reprice within one year.
(2)	Medium-term is defined as adjustable-rate loans that reprice after one year.
(3)	Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(4)	Includes mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name of  $6.42 billion and $24.69 billion for the nine months ended September 30, 2007 and September 30, 2006.
(5)	Excludes credit card loan volume.
(6)	Includes loan refinancing entered into by both new and pre-existing loan customers.

WM-14

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Change from
		June 30, 2007				Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		to Sept. 30, 2007				2007				2007				2007				2006				2006
Loans Held in Portfolio
Loans secured by real estate:
Home:
Short-term adjustable-rate loans(1):
Option ARMs(2)		$	4,403			$	57,858			$	53,455			$	58,130			$	63,557			$	67,142
Other ARMs			(2,826	)			10,712				13,538				13,501				15,091				16,375
Total short-term adjustable-rate loans			1,577				68,570				66,993				71,631				78,648				83,517
Medium-term adjustable-rate loans(3)			13,115				42,762				29,647				29,924				29,774				47,740
Fixed-rate loans			2,308				11,813				9,505				9,506				9,782				9,928
Total home loans			17,000				123,145				106,145				111,061				118,204				141,185
Home equity loans and lines of credit			3,200				61,831				58,631				56,123				54,924				54,364
Home construction(4)			52				2,110				2,058				2,071				2,082				2,077
Multi-family			1,541				30,831				29,290				29,515				30,161				27,407
Other real estate			1,456				8,335				6,879				6,728				6,745				5,869
Total loans secured by real estate(5)			23,249				226,252				203,003				205,498				212,116				230,902
Consumer:
Credit card			(1,122	)			8,791				9,913				9,490				10,861				8,807
Other			(19	)			224				243				261				276				281
Commercial			30				1,865				1,835				1,772				1,707				1,775
Total loans held in portfolio(6)			22,138				237,132				214,994				217,021				224,960				241,765
Less: allowance for loan and lease losses			(329	)			(1,889	)			(1,560	)			(1,540	)			(1,630	)			(1,550	)
Total loans held in portfolio, net		$	21,809			$	235,243			$	213,434			$	215,481			$	223,330			$	240,215

(1)	Short-term adjustable-rate loans reprice within one year.
(2)	The total amount by which the unpaid principal balance of Option ARM loans exceeded their original principal amount was $1.50 billion, $1.30 billion, $1.12 billion, $888 million and $681 million at September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006.
(3)	Medium-term adjustable-rate loans reprice after one year.
(4)	Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(5)	Includes subprime mortgage channel loans, comprising mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio as follows:

Subprime Mortgage Channel						Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
						2007				2007				2007				2006				2006
Home loans						$	17,285			$	17,602			$	17,610			$	18,725			$	20,083
Home equity loans and lines of credit							2,711				2,855				2,749				2,042				1,522
Total						$	19,996			$	20,457			$	20,359			$	20,767			$	21,605

⁽⁶⁾ Includes net unamortized deferred loan origination costs of $1.33 billion, $1.33 billion, $1.43 billion, $1.48 billion and $1.61 billion at September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006.

WM-15

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

										Weighted								Weighted								Weighted
		Change from								Average								Average								Average
		June 30, 2007				Sept. 30,				Coupon				June 30,				Coupon				Sept. 30,				Coupon
		to Sept. 30, 2007				2007				Rate				2007				Rate				2006				Rate
Selected Loans Secured by Real Estate
Home loans held in portfolio:
Short-term adjustable-rate loans(1):
Option ARMs		$	4,403			$	57,858				7.62	%		$	53,455				7.74	%		$	67,142				7.13	%
Other ARMs			(2,826	)			10,712				7.74				13,538				7.28				16,375				7.01
Total short-term adjustable-rate loans			1,577				68,570				7.64				66,993				7.65				83,517				7.11
Medium-term adjustable-rate loans(2)			13,115				42,762				6.30				29,647				5.99				47,740				5.72
Fixed-rate loans			2,308				11,813				6.74				9,505				6.71				9,928				6.59
Total home loans held in portfolio			17,000				123,145				7.09				106,145				7.10				141,185				6.60
Home equity loans and lines of credit:
Short-term (Prime-based or treasury-based)(1)			1,451				36,446				8.06				34,995				8.47				35,831				8.40
Fixed-rate loans			1,749				25,385				7.69				23,636				7.68				18,533				7.16
Total home equity loans and lines of credit			3,200				61,831				7.91				58,631				8.15				54,364				7.98
Multi-family loans held in portfolio:
Short-term adjustable-rate loans(1):
Option ARMs			(569	)			7,081				7.25				7,650				7.28				8,967				6.95
Other ARMs			(614	)			7,296				6.77				7,910				6.77				5,858				6.94
Total short-term adjustable-rate loans			(1,183	)			14,377				7.01				15,560				7.02				14,825				6.95
Medium-term adjustable-rate loans(2)			2,701				14,591				6.03				11,890				5.93				10,906				5.59
Fixed-rate loans			23				1,863				6.31				1,840				6.35				1,676				6.45
Total multi-family loans held in portfolio			1,541				30,831				6.50				29,290				6.53				27,407				6.38
Total selected loans held in portfolio secured by real estate(3)			21,741				215,807				7.24				194,066				7.33				222,956				6.90
Loans held for sale(4)			(12,772	)			6,227				6.36				18,999				6.39				23,387				6.64
Total selected loans secured by real estate		$	8,969			$	222,034				7.21			$	213,065				7.25			$	246,343				6.88

(1)	Short-term adjustable-rate loans reprice within one year.
(2)	Medium-term adjustable-rate loans reprice after one year.
(3)	At September 30, 2007, June 30, 2007 and September 30, 2006, adjustable-rate loans with lifetime caps were $175.21 billion, $158.24 billion and $190.36 billion with a lifetime weighted average cap rate of 12.44%, 12.96% and 12.13%.
(4)	Excludes credit card and student loans.

		June 30, 2007				Dec. 31, 2006
		to Sept. 30, 2007				to Sept. 30, 2007
Rollforward of Loans Held for Sale
Balance, beginning of period		$	19,327			$	44,970
Mortgage loans originated, purchased and transferred from held in portfolio			14,370				73,948
Mortgage loans transferred to held in portfolio			(17,004	)			(19,677	)
Mortgage loans sold and other(1)			(10,138	)			(92,768	)
Net change in consumer loans held for sale			1,031				1,113
Balance, end of period		$	7,586			$	7,586
Rollforward of Home Loans Held in Portfolio
Balance, beginning of period		$	106,145			$	118,204
Loans originated, purchased and transferred from held for sale			25,727				36,012
Loan payments, transferred to held for sale and other			(8,727	)			(31,071	)
Balance, end of period		$	123,145			$	123,145

⁽¹⁾ The unpaid principal balance ("UPB") of home loans sold was $9.03 billion and $84.58 billion for the three and nine months ended September 30, 2007.

WM-16

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended
Detail of Revenue from Sales and Servicing of Home Mortgage Loans		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Gain (loss) from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments(1):
Gain (loss) from home mortgage loans and originated mortgage-backed securities		$	(169	)		$	66			$	149			$	64			$	206
Revaluation gain (loss) from derivatives economically hedging loans held for sale			(53	)			126				(54	)			91				(87	)
Gain (loss) from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments			(222	)			192				95				155				119
Home mortgage loan servicing revenue (expense):
Home mortgage loan servicing revenue(2)			516				526				514				497				525
Change in MSR fair value due to payments on loans and other			(351	)			(401	)			(356	)			(375	)			(410	)
Net mortgage loan servicing revenue			165				125				158				122				115
Change in MSR fair value due to valuation inputs or assumptions			(201	)			530				(96	)			(80	)			(469	)
Revaluation gain (loss) from derivatives economically hedging MSR			419				(547	)			(32	)			(33	)			353
Home mortgage loan servicing revenue (expense), net of  MSR valuation changes and derivative risk management instruments			383				108				30				9				(1	)
Total revenue from sales and servicing of home mortgage loans		$	161			$	300			$	125			$	164			$	118

														Nine Months Ended
Detail of Revenue from Sales and Servicing of Home Mortgage Loans														Sept. 30,				Sept. 30,
														2007				2006
Gain from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments(1):
Gain from home mortgage loans and originated mortgage-backed securities														$	45			$	563
Revaluation gain from derivatives economically hedging loans held for sale															20				17
Gain from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments															65				580
Home mortgage loan servicing revenue:
Home mortgage loan servicing revenue(2)															1,557				1,683
Change in MSR fair value due to payments on loans and other															(1,109	)			(1,279	)
Net mortgage loan servicing revenue															448				404
Change in MSR fair value due to valuation inputs or assumptions															233				379
Revaluation loss from derivatives economically hedging MSR															(160	)			(603	)
Adjustment to MSR fair value for MSR sale															-				(157	)
Home mortgage loan servicing revenue, net of  MSR valuation changes and derivative risk management instruments															521				23
Total revenue from sales and servicing of home mortgage loans														$	586			$	603

(1)	Originated mortgage-backed securities represent available-for-sale securities retained on the balance sheet subsequent to the securitization of mortgage loans that were originated by the Company.
(2)	Includes contractually specified servicing fees (net of guarantee fees paid to government housing-sponsored enterprises, where applicable), late charges and loan pool expenses (the shortfall of the scheduled interest required to be remitted to investors and that which is collected from borrowers upon payoff).

WM-17

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended
		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
MSR Valuation and Risk Management:
Change in MSR fair value due to valuation inputs or assumptions		$	(201	)		$	530			$	(96	)		$	(80	)		$	(469	)
Gain (loss) on MSR risk management instruments:
Revaluation gain (loss) from derivatives			419				(547	)			(32	)			(33	)			353
Revaluation gain (loss) from certain trading securities			4				(4	)			4				(5	)			39
Loss from certain available-for-sale securities			-				-				-				-				(1	)
Total gain (loss) on MSR risk management instruments			423				(551	)			(28	)			(38	)			391
Total changes in MSR valuation and risk management		$	222			$	(21	)		$	(124	)		$	(118	)		$	(78	)

														Nine Months Ended
														Sept. 30,				Sept. 30,
														2007				2006
MSR Valuation and Risk Management(1):
Change in MSR fair value due to valuation inputs or assumptions														$	233			$	379
Loss on MSR risk management instruments:
Revaluation loss from derivatives															(160	)			(603	)
Revaluation gain (loss) from certain trading securities															4				(50	)
Loss from certain available-for-sale securities															-				(1	)
Total loss on MSR risk management instruments															(156	)			(654	)
Total changes in MSR valuation and risk management														$	77			$	(275	)

⁽¹⁾ Excludes $157 million downward adjustment to MSR fair value recognized in the nine months ended September 30, 2006.

WM-18

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended
		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Rollforward of Mortgage Servicing Rights(1)
Balance, beginning of period		$	7,231			$	6,507			$	6,193			$	6,288			$	9,162
Home loans:
Additions			116				592				760				357				533
Change in MSR fair value due to payments on loans and other			(351	)			(401	)			(356	)			(375	)			(410	)
Change in MSR fair value due to valuation inputs or
assumptions			(201	)			530				(96	)			(80	)			(469	)
Sale of MSR			-				-				-				1				(2,527	)
Net change in commercial real estate MSR			(1	)			3				6				2				(1	)
Balance, end of period		$	6,794			$	7,231			$	6,507			$	6,193			$	6,288
Rollforward of Mortgage Loans Serviced for Others
Balance, beginning of period		$	474,867			$	467,782			$	444,696			$	439,208			$	570,352
Home loans:
Additions			8,700				29,949				44,550				25,833				29,899
Sale of servicing			-				-				-				-				(141,842	)
Loan payments and other			(20,716	)			(24,213	)			(22,469	)			(20,744	)			(19,288	)
Net change in commercial real estate loans			585				1,349				1,005				399				87
Balance, end of period		$	463,436			$	474,867			$	467,782			$	444,696			$	439,208

		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Total Servicing Portfolio
Mortgage loans serviced for others		$	463,436			$	474,867			$	467,782			$	444,696			$	439,208
Consumer loans serviced for others			16,078				14,745				13,645				12,415				13,112
Servicing on retained MBS without MSR			980				1,023				1,082				1,140				1,199
Servicing on owned loans			232,392				218,122				226,217				251,766				245,925
Subservicing portfolio			418				439				465				84,797				137,089
Total servicing portfolio		$	713,304			$	709,196			$	709,191			$	794,814			$	836,533

														September 30, 2007
														Unpaid				Weighted
														Principal				Average
														Balance				Servicing Fee
																		(in basis points,
Mortgage Loans Serviced for Others by Loan Type																		annualized)
Agency														$	247,878				31
Private															183,409				57
Subprime mortgage channel-home															32,149				51
Total mortgage loans serviced for others(2)														$	463,436				43

(1)	MSR as a percentage of mortgage loans serviced for others was 1.47%, 1.52%, 1.39%, 1.39% and 1.43% at September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006.
(2)	Weighted average coupon rate was 6.33% at September 30, 2007.

WM-19

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Quarter Ended
		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Allowance for Loan and Lease Losses
Balance, beginning of quarter		$	1,560			$	1,540			$	1,630			$	1,550			$	1,663
Allowance transferred to loans held for sale			(217	)			(81	)			(148	)			(158	)			(125	)
Allowance acquired through business combinations/other			-				-				7				30				-
Provision for loan and lease losses			967				372				234				344				166
			2,310				1,831				1,723				1,766				1,704
Loans charged off:
Loans secured by real estate:
Home loans(1)			(52	)			(21	)			(35	)			(16	)			(12	)
Home equity loans and lines of credit(1)			(104	)			(55	)			(29	)			(13	)			(8	)
Subprime mortgage channel(2)			(146	)			(103	)			(40	)			(52	)			(47	)
Home construction(3)			-				(1	)			-				(4	)			(3	)
Other real estate			(1	)			(1	)			-				(1	)			(2	)
Total loans secured by real estate			(303	)			(181	)			(104	)			(86	)			(72	)
Consumer:
Credit card			(120	)			(106	)			(96	)			(68	)			(98	)
Other			(2	)			(2	)			(3	)			(3	)			(3	)
Commercial			(20	)			(15	)			(9	)			(9	)			(6	)
Total loans charged off			(445	)			(304	)			(212	)			(166	)			(179	)
Recoveries of loans previously charged off:
Loans secured by real estate:
Home loans(1)			1				1				1				-				-
Home equity loans and lines of credit(1)			3				3				3				2				2
Subprime mortgage channel(2)			1				11				1				4				-
Other real estate			2				-				-				-				-
Total loans secured by real estate			7				15				5				6				2
Consumer:
Credit card			14				15				16				18				16
Other			-				-				6				3				4
Commercial			3				3				2				3				3
Total recoveries of loans previously charged off			24				33				29				30				25
Net charge-offs			(421	)			(271	)			(183	)			(136	)			(154	)
Balance, end of quarter		$	1,889			$	1,560			$	1,540			$	1,630			$	1,550
Net charge-offs (annualized) as a percentage
of average loans held in portfolio			0.74	%			0.50	%			0.33	%			0.23	%			0.26	%
Allowance as a percentage of loans held in portfolio			0.80				0.73				0.71				0.72				0.64

(1)	Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(2)	Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio.
(3)	Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.

WM-20

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2007				2007				2007				2006				2006
Nonperforming Assets
Nonaccrual loans(1)(2):
Loans secured by real estate:
Home loans(3)		$	1,452			$	991			$	690			$	640			$	568
Home equity loans and lines of credit(3)			533				378				297				231				162
Subprime mortgage channel(4)			2,356				1,707				1,503				1,283				1,121
Home construction(5)			44				47				41				27				35
Multi-family			120				69				60				46				31
Other real estate			49				52				52				51				53
Total nonaccrual loans secured by real estate			4,554				3,244				2,643				2,278				1,970
Consumer			1				1				1				1				1
Commercial			22				30				28				16				16
Total nonaccrual loans held in portfolio			4,577				3,275				2,672				2,295				1,987
Foreclosed assets(6)			874				750				587				480				405
Total nonperforming assets(7)		$	5,451			$	4,025			$	3,259			$	2,775			$	2,392
Total nonperforming assets
as a percentage of total assets			1.65	%			1.29	%			1.02	%			0.80	%			0.69	%

(1)	Nonaccrual loans held for sale, which are excluded from the nonaccrual balances presented above, were $7 million, $171 million, $195 million, $185 million and $129 million at September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006.  Loans held for sale are accounted for at lower of aggregate cost or fair value, with valuation changes included as adjustments to noninterest income.
(2)	Credit card loans are exempt under regulatory rules from being classified as nonaccrual because they are charged off when they are determined to be uncollectible, or by the end of the month in which the account becomes 180 days past due.
(3)	Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(4)	Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio.
(5)	Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(6)	Foreclosed real estate securing Government National Mortgage Association (“GNMA”) loans of $46 million, $49 million, $72 million, $99 million and $129 million at September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006 have been excluded.  These assets are fully collectible as the corresponding GNMA loans are insured by the Federal Housing Administration (“FHA”) or guaranteed by the Department of Veterans Affairs (“VA”).
(7)	Excludes accruing restructured loans of $287 million, $285 million, $355 million, $330 million and $331 million at September 30, 2007, June 30, 2007, March 31, 2007, December 31, 2006 and September 30, 2006.