XML 78 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Shareholders' Equity (USD $)
In Thousands, except Share data
Total
Predecessor [Member]
Successor [Member]
Common Stock [Member]
Predecessor [Member]
Common Stock [Member]
Successor [Member]
Additional Paid-In Capital [Member]
Predecessor [Member]
Additional Paid-In Capital [Member]
Successor [Member]
Retained Earnings (Deficit) [Member]
Predecessor [Member]
Retained Earnings (Deficit) [Member]
Successor [Member]
Beginning Balance at Dec. 31, 2010   $ 185,863   $ 1   $ 69,879      
Beginning Balance, Shares at Dec. 31, 2010       1,000          
Net income (loss)   (1,891)              
Ending Balance at Mar. 31, 2011                  
Beginning Balance at Dec. 31, 2010   185,863   1   69,879   115,983  
Beginning Balance, Shares at Dec. 31, 2010       1,000          
Net income (loss) (10,873) (10,873)           (10,873)  
Stock based compensation 0                
Ending Balance at Dec. 31, 2011   174,990           105,110  
Beginning Balance at Sep. 30, 2011                  
Net income (loss)   (1,350)              
Ending Balance at Dec. 31, 2011   174,990   1   69,879   105,110  
Beginning Balance, Shares at Dec. 31, 2011       1,000          
Net income (loss)   (3,433)           (3,433)  
Allocated carve-out costs   23,108           23,108  
Cancellation of Predecessor common stock   (194,665)   (1)   (69,879)   (124,785)  
Cancellation of Predecessor common stock, shares       (1,000)          
Issuance of common stock   76,600   2   76,598      
Issuance of common stock, Shares       200,000,000          
Ending Balance at Mar. 19, 2012   171,557 76,600 1   69,879   101,677  
Ending Balance, Shares at Mar. 19, 2012   1,000 200,000,000 1,000          
Net income (loss)     472            
Ending Balance at Mar. 31, 2012                  
Beginning Balance at Mar. 19, 2012     76,600   2   76,598    
Beginning Balance, Shares at Mar. 19, 2012     200,000,000   200,000,000        
Net income (loss)     (12,353)           (12,353)
Issuance of common stock under restricted share compensation arrangement, Shares         1,156,078        
Stock based compensation     143       143    
Ending Balance at Dec. 31, 2012     64,390   2   76,741   (12,353)
Ending Balance, Shares at Dec. 31, 2012     201,156,078   201,156,078        
Beginning Balance at Sep. 30, 2012                  
Net income (loss)     (9,951)            
Ending Balance at Dec. 31, 2012     64,390            
Ending Balance, Shares at Dec. 31, 2012     201,156,078            
Net income (loss)     (3,816)            
Ending Balance at Mar. 31, 2013                  
Beginning Balance at Dec. 31, 2012     64,390   2   76,741   (12,353)
Beginning Balance, Shares at Dec. 31, 2012 201,156,078   201,156,078   201,156,078        
Net income (loss) 338   338           338
Issuance of common stock under restricted share compensation arrangement                      
Issuance of common stock under restricted share compensation arrangement, Shares         686,273        
Stock based compensation 401   401       401    
Ending Balance at Dec. 31, 2013     65,129   2   77,142   (12,015)
Ending Balance, Shares at Dec. 31, 2013 201,842,351   201,842,351   201,842,351        
Beginning Balance at Sep. 30, 2013                  
Net income (loss)     7,516            
Ending Balance at Dec. 31, 2013     $ 65,129            
Ending Balance, Shares at Dec. 31, 2013     201,842,351