XML 60 R43.htm IDEA: XBRL DOCUMENT
v3.19.2

Fair Value Measurements (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Fair Value Disclosures [Abstract] |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following table presents the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis.
| Successor
| June 30, 2019
|  |  | Recurring Fair Value Measurements
| Total Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Assets |  |  |  |  |  |  |
Mortgage loans held for sale(1) | $ | 3,421.6 |  |  | $ | — |  |  | $ | 3,421.6 |  |  | $ | — |
Mortgage loans held for investment(1) | 114.3 |  |  | — |  |  | — |  |  | 114.3 |
Mortgage servicing rights(1) | 3,504.5 |  |  | — |  |  | — |  |  | 3,504.5 |
Derivative financial instruments |  |  |  |  |  |  |
IRLCs | 110.2 |  |  | — |  |  | 110.2 |  |  | — |
Forward MBS trades | 1.1 |  |  | — |  |  | 1.1 |  |  | — |
LPCs | 16.5 |  |  | — |  |  | 16.5 |  |  | — |
Eurodollar futures(2) | — |  |  | — |  |  | — |  |  | — |
Total assets | $ | 7,168.2 |  |  | $ | — |  |  | $ | 3,549.4 |  |  | $ | 3,618.8 |
Liabilities |  |  |  |  |  |  |
Derivative financial instruments |  |  |  |  |  |  |
IRLCs(2) | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Forward MBS trades | 30.3 |  |  | — |  |  | 30.3 |  |  | — |
LPCs | 1.3 |  |  | — |  |  | 1.3 |  |  | — |
Eurodollar futures(2) | — |  |  | — |  |  | — |  |  | — |
Mortgage servicing rights financing | 42.6 |  |  | — |  |  | — |  |  | 42.6 |
Excess spread financing | 1,429.4 |  |  | — |  |  | — |  |  | 1,429.4 |
Total liabilities | $ | 1,503.6 |  |  | $ | — |  |  | $ | 31.6 |  |  | $ | 1,472.0 |
(1) | Based on the nature and risks of the underlying assets and liabilities, the fair value is presented for the aggregate account.
(2) | Fair values of the underlying assets and liabilities are less than $0.1 for the specified dates.
| Successor
| December 31, 2018
|  |  | Recurring Fair Value Measurements
| Total Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Assets |  |  |  |  |  |  |
Mortgage loans held for sale(1) | $ | 1,630.8 |  |  | $ | — |  |  | $ | 1,630.8 |  |  | $ | — |
Mortgage loans held for investment(1) | 119.1 |  |  | — |  |  | — |  |  | 119.1 |
Forward mortgage servicing rights(1) | 3,665.4 |  |  | — |  |  | — |  |  | 3,665.4 |
Derivative financial instruments |  |  |  |  |  |  |
IRLCs | 47.6 |  |  | — |  |  | 47.6 |  |  | — |
Forward MBS trades | 0.1 |  |  | — |  |  | 0.1 |  |  | — |
LPCs | 1.7 |  |  | — |  |  | 1.7 |  |  | — |
Eurodollar futures(2) | — |  |  | — |  |  | — |  |  | — |
Total assets | $ | 5,464.7 |  |  | $ | — |  |  | $ | 1,680.2 |  |  | $ | 3,784.5 |
Liabilities |  |  |  |  |  |  |
Derivative financial instruments |  |  |  |  |  |  |
Forward MBS trades | $ | 19.3 |  |  | $ | — |  |  | $ | 19.3 |  |  | $ | — |
LPCs | 0.4 |  |  | — |  |  | 0.4 |  |  | — |
Eurodollar futures(2) | — |  |  | — |  |  | — |  |  | — |
Mortgage servicing rights financing | 31.7 |  |  | — |  |  | — |  |  | 31.7 |
Excess spread financing | 1,184.4 |  |  | — |  |  | — |  |  | 1,184.4 |
Total liabilities | $ | 1,235.8 |  |  | $ | — |  |  | $ | 19.7 |  |  | $ | 1,216.1 |
(1) | Based on the nature and risks of the underlying assets and liabilities, the fair value is presented for the aggregate account.
(2) | Fair values of the underlying assets and liabilities are less than $0.1 for the specified dates.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | The table below presents a reconciliation for all of the Company and Predecessor’s Level 3 assets and liabilities measured at fair value on a recurring basis.
| Successor
| Assets |  | Liabilities
Six Months Ended June 30, 2019 | Mortgage servicing rights |  | Mortgage loans held for investment |  | Excess spread financing |  | Mortgage servicing rights financing
Balance - beginning of period | $ | 3,665 |  |  | $ | 119 |  |  | $ | 1,184 |  |  | $ | 32 |
Total gains or losses included in earnings | (724 | ) |  | 3 |  |  | (74 | ) |  | 11 |
Payments received from borrowers | — |  |  | (8 | ) |  | — |  |  | — |
Purchases, issuances, sales, repayments and settlements |  |  |  |  |  |  |
Purchases | 689 |  |  | — |  |  | — |  |  | — |
Issuances | 169 |  |  | — |  |  | 438 |  |  | — |
Sales | (294 | ) |  | — |  |  | — |  |  | — |
Repayments | — |  |  | — |  |  | (12 | ) |  | — |
Settlements | — |  |  | — |  |  | (107 | ) |  | — |
Balance - end of period | $ | 3,505 |  |  | $ | 114 |  |  | $ | 1,429 |  |  | $ | 43 |
| Predecessor
| Assets |  | Liabilities
Six Months Ended June 30, 2018 | Mortgage servicing rights |  | Excess spread financing |  | Mortgage servicing rights financing
Balance - beginning of period | $ | 2,937 |  |  | $ | 996 |  |  | $ | 10 |
Total gains or losses included in earnings | 144 |  |  | 74 |  |  | 6 |
Purchases, issuances, sales, repayments and settlements |  |  |  |  |
Purchases | 132 |  |  | — |  |  | — |
Issuances | 139 |  |  | 70 |  |  | — |
Sales | 4 |  |  | — |  |  | — |
Repayments | — |  |  | (2 | ) |  | — |
Settlements | — |  |  | (91 | ) |  | — |
Balance - end of period | $ | 3,356 |  |  | $ | 1,047 |  |  | $ | 16 |
Fair Value, by Balance Sheet Grouping | The table below presents a summary of the estimated carrying amount and fair value of the Company’s financial instruments.
| Successor
| June 30, 2019
| Carrying Amount |  | Fair Value
| Level 1 |  | Level 2 |  | Level 3
Financial assets |  |  |  |  |  |  |
Cash and cash equivalents | $ | 245 |  |  | $ | 245 |  |  | $ | — |  |  | $ | — |
Restricted cash | 304 |  |  | 304 |  |  | — |  |  | — |
Advances and other receivables, net | 1,000 |  |  | — |  |  | — |  |  | 1,000 |
Reverse mortgage interests, net | 7,110 |  |  | — |  |  | — |  |  | 7,176 |
Mortgage loans held for sale | 3,422 |  |  | — |  |  | 3,422 |  |  | — |
Mortgage loans held for investment, net | 114 |  |  | — |  |  | — |  |  | 114 |
Derivative financial instruments | 128 |  |  | — |  |  | 128 |  |  | — |
Financial liabilities |  |  |  |  |  |  |
Unsecured senior notes | 2,462 |  |  | 2,529 |  |  | — |  |  | — |
Advance facilities | 567 |  |  | — |  |  | 567 |  |  | — |
Warehouse facilities | 4,045 |  |  | — |  |  | 4,045 |  |  | — |
Mortgage servicing rights financing liability | 43 |  |  | — |  |  | — |  |  | 43 |
Excess spread financing | 1,429 |  |  | — |  |  | — |  |  | 1,429 |
Derivative financial instruments | 32 |  |  | — |  |  | 32 |  |  | — |
Participating interest financing | 4,887 |  |  | — |  |  | — |  |  | 4,886 |
HECM Securitization (HMBS) |  |  |  |  |  |  |
Trust 2018-1 | 224 |  |  | — |  |  | — |  |  | 224 |
Trust 2018-2 | 182 |  |  | — |  |  | — |  |  | 182 |
Trust 2018-3 | 272 |  |  | — |  |  | — |  |  | 272 |
Trust 2019-1 | 398 |  |  | — |  |  | — |  |  | 398 |
Nonrecourse debt - legacy assets | 22 |  |  | — |  |  | — |  |  | 22 |
| Successor
| December 31, 2018
| Carrying Amount |  | Fair Value
| Level 1 |  | Level 2 |  | Level 3
Financial assets |  |  |  |  |  |  |
Cash and cash equivalents | $ | 242 |  |  | $ | 242 |  |  | $ | — |  |  | $ | — |
Restricted cash | 319 |  |  | 319 |  |  | — |  |  | — |
Advances and other receivables, net | 1,194 |  |  | — |  |  | — |  |  | 1,194 |
Reverse mortgage interests, net | 7,934 |  |  | — |  |  | — |  |  | 7,942 |
Mortgage loans held for sale | 1,631 |  |  | — |  |  | 1,631 |  |  | — |
Mortgage loans held for investment, net | 119 |  |  | — |  |  | — |  |  | 119 |
Derivative financial instruments | 49 |  |  | — |  |  | 49 |  |  | — |
Financial liabilities |  |  |  |  |  |  |
Unsecured senior notes | 2,459 |  |  | 2,451 |  |  | — |  |  | — |
Advance facilities | 595 |  |  | — |  |  | 595 |  |  | — |
Warehouse facilities | 2,349 |  |  | — |  |  | 2,349 |  |  | — |
Mortgage servicing rights financing liability | 32 |  |  | — |  |  | — |  |  | 32 |
Excess spread financing | 1,184 |  |  | — |  |  | — |  |  | 1,184 |
Derivative financial instruments | 20 |  |  | — |  |  | 20 |  |  | — |
Participating interest financing | 5,675 |  |  | — |  |  | — |  |  | 5,672 |
HECM Securitization (HMBS) |  |  |  |  |  |  |
Trust 2017-2 | 231 |  |  | — |  |  | — |  |  | 230 |
Trust 2018-1 | 284 |  |  | — |  |  | — |  |  | 284 |
Trust 2018-2 | 250 |  |  | — |  |  | — |  |  | 249 |
Trust 2018-3 | 326 |  |  | — |  |  | — |  |  | 326 |
Nonrecourse debt - legacy assets | 29 |  |  | — |  |  | — |  |  | 28 |

X
- Definition Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] + References No definition available. + Details
Name: | coop_FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTableTextBlock
Namespace Prefix: | coop_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=118260190&loc=d3e13467-108611 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration