XML 134 R12.htm IDEA: XBRL DOCUMENT
v3.19.3

Reverse Mortgage Interests, Net | 9 Months Ended
--- | ---
Sep. 30, 2019
Reverse Mortgage Interests [Abstract] |
Reverse Mortgage Interests, Net | 5. Reverse Mortgage Interests, Net Reverse mortgage interests, net consists of the following:
| Successor
| September 30, 2019 |  | December 31, 2018
Participating interests in HECM mortgage-backed securities (“HMBS”), including $14 and $58 purchase premium, respectively | $ | 4,592 |  |  | $ | 5,664 |
Other interests securitized, net of $63 and $100 purchase discount, respectively | 879 |  |  | 1,064 |
Unsecuritized interests, net of $75 and $122 purchase discount, respectively | 1,204 |  |  | 1,219 |
Reserves | (13 | ) |  | (13 | )
Total reverse mortgage interests, net | $ | 6,662 |  |  | $ | 7,934 |
Participating Interests in HMBS Participating interests in HMBS consist of the Company’s reverse mortgage interests in HECM loans which have been transferred to GNMA and subsequently securitized through the issuance of HMBS. The Company does not own these loans, but due to HMBS program buyout requirements, such interests are consolidated in Company’s consolidated balance sheets. The Company does not originate reverse mortgages, but during the nine months ended September 30, 2019 and two months ended September 30, 2018, a total of $211 and $44 in UPB associated with new draws on existing loans was transferred to GNMA and securitized by the Company, respectively. During the seven months ended July 31, 2018, a total of $198 UPB was transferred to GNMA and securitized by the Predecessor. In March 2019, the Company entered into an agreement with Fannie Mae for the transfer of reverse mortgage loans. As a result, $61 was transferred from Fannie Mae and securitized into GNMA HMBS during the nine months ended September 30, 2019. Other Interests Securitized Other interests securitized consist of reverse mortgage interests that no longer meet HMBS program eligibility criteria primarily because they have reached 98% of their Max Claim Amount (“MCA”), which is established at origination and in accordance with HMBS program guidelines, requiring a repurchase of loans from the respective HMBS trust. These reverse mortgage interests have subsequently been transferred to private securitization trusts and are accounted for as a secured borrowing. During the nine months ended September 30, 2019, the Company securitized a total of $398 UPB through Trust 2019-1 and a total of $249 UPB from Trust 2017-2 was called and the related debt was extinguished. See Note 10, Indebtedness for additional information. The Company sold $20 UPB of Trust 2018-3 retained bonds during the nine months ended September 30, 2019. No such securitizations occurred during the two months ended September 30, 2018. During the seven months ended July 31, 2018, the Predecessor securitized a total of $760 UPB through Trust 2018-1 and Trust 2018-2 and a total of $284 UPB from Trust 2016-2 and Trust 2016-3 were called and the related debt was extinguished. Refer to Other Nonrecourse Debt in Note 10, Indebtedness, for additional information. Unsecuritized Interests Unsecuritized interests in reverse mortgages consist of the following:
| Successor
| September 30, 2019 |  | December 31, 2018
Repurchased HECM loans (exceeds 98% MCA) | $ | 874 |  |  | $ | 949 |
HECM related receivables(1) | 289 |  |  | 300 |
Funded borrower draws not yet securitized | 92 |  |  | 76 |
REO-related receivables | 24 |  |  | 16 |
Purchase discount, net | (75 | ) |  | (122 | )
Total unsecuritized interests | $ | 1,204 |  |  | $ | 1,219 |
(1) | HECM related receivables consist primarily of FNMA receivables for corporate advances and service fees and claims receivables from the U.S. Department of Housing and Urban Development (“HUD”).
Unsecuritized interests include repurchased HECM loans for which the Company is required to repurchase from the HMBS pool when the outstanding principal balance of the HECM loan is equal to or greater than 98% of the MCA established at origination and in accordance with HMBS program guidelines. These unsecuritized interests are primarily financed through available warehouse lines. The Company repurchased a total of $2,132 and $608 of HECM loans out of GNMA HMBS securitizations during the nine months ended September 30, 2019 and two months ended September 30, 2018, respectively, of which $561 and $138 were subsequently assigned to a third party in accordance with applicable servicing agreements, respectively. The Predecessor repurchased a total of $2,439 of HECM loans out of GNMA HMBS securitizations during the seven months ended July 31, 2018, of which $512 was subsequently assigned to a third party in accordance with applicable servicing agreements. To the extent a loan is not subject to applicable servicing agreements and assigned to a third party, the loan is either subject to assignment to HUD, per contractual obligations with GNMA, liquidated via a payoff from the borrower or liquidated via a foreclosure according to the terms of the underlying mortgage. The Company assigned a total of $1,458 and $458 of HECM loans to HUD during the nine months ended September 30, 2019 and two months ended September 30, 2018, respectively. The Predecessor assigned a total of $1,712 of HECM loans to HUD during the seven months ended July 31, 2018. As discussed above, the Company estimates and records an asset for probable recoveries from prior servicers for their respective portion of the losses associated with the underlying loans that were not serviced in accordance with established guidelines. Net receivables from prior servicers totaled $8 and $18 for the Company’s reverse loan portfolio at September 30, 2019 and December 31, 2018, respectively. Reserves for Reverse Mortgage Interests The Company records reserves related to reverse mortgage interests based on potential unrecoverable costs and loss exposures expected to be realized. Recoverability is determined based on the Company’s ability to meet HUD servicing guidelines and is assessed with respect to both financial and operational exposures. The following table sets forth the activities of the servicing reserves for reverse mortgage interests.
| Successor |  |  | Predecessor
Reserves for reverse mortgage interests | Three Months Ended September 30, 2019 |  | Nine Months Ended September 30, 2019 |  | Two Months Ended September 30, 2018 |  |  | One Month Ended July 31, 2018 |  | Seven Months Ended July 31, 2018
Balance - beginning of period | $ | 8 |  |  | $ | 13 |  |  | $ | — |  |  |  | $ | 117 |  |  | $ | 115 |
Provision (release), net | 5 |  |  | 7 |  |  | 1 |  |  |  | 12 |  |  | 32 |
Write-offs | — |  |  | (7 | ) |  | — |  |  |  | — |  |  | (18 | )
Balance - end of period | $ | 13 |  |  | $ | 13 |  |  | $ | 1 |  |  |  | $ | 129 |  |  | $ | 129 |
Purchase Discount for Reverse Mortgage Interests In connection with the Merger, the Company recorded the acquired reverse mortgage interests at estimated fair value as of the acquisition date, which resulted in a purchase premium of $42 for participating interests in HMBS, and a purchase discount of $298 for Other Interest Securitized and Unsecuritized Interests due to the higher exposure to financial and operational losses of servicing the loans through foreclosure and collateral liquidation. The premium and discount are amortized and accreted, respectively, based on the effective yield method, whereby the Company updates its prepayment assumptions for actual prepayments on a quarterly basis. The following table sets forth the activities of the purchase premiums and discounts for reverse mortgage interests.
| Successor
| Three Months Ended September 30, 2019
Purchase premiums and discounts for reverse mortgage interests | Net Premium for Participating Interests in HMBS(1) |  | Net Discount for Other Interest Securitized(1) |  | Net Discount for Unsecuritized Interests(1)
Balance - beginning of period | $ | 18 |  |  | $ | (84 | ) |  | $ | (97 | )
Utilization of purchase discounts(2) | — |  |  | 11 |  |  | 29 |
(Amortization)/Accretion | (4 | ) |  | 9 |  |  | (6 | )
Transfers(3) | — |  |  | 1 |  |  | (1 | )
Balance - end of period | $ | 14 |  |  | $ | (63 | ) |  | $ | (75 | )
| Successor
| Nine Months Ended September 30, 2019
Purchase premiums and discounts for reverse mortgage interests | Net Premium for Participating Interests in HMBS(1) |  | Net Discount for Other Interest Securitized(1) |  | Net Discount for Unsecuritized Interests(1)
Balance - beginning of period | $ | 58 |  |  | $ | (100 | ) |  | $ | (122 | )
Adjustments(4) | (16 | ) |  | (2 | ) |  | (6 | )
Utilization of purchase discounts(2) | — |  |  | 24 |  |  | 56 |
(Amortization)/Accretion | (41 | ) |  | 22 |  |  | 3 |
Transfers(3) | 13 |  |  | (7 | ) |  | (6 | )
Balance - end of period | $ | 14 |  |  | $ | (63 | ) |  | $ | (75 | )
| Successor
| Two Months Ended September 30, 2018
Purchase premiums and discounts for reverse mortgage interests | Net Premium for Participating Interests in HMBS(1) |  | Net Discount for Other Interest Securitized(1) |  | Net Discount for Unsecuritized Interests(1)
Balance - beginning of period | $ | 58 |  |  | $ | (117 | ) |  | $ | (161 | )
(Amortization)/Accretion | (3 | ) |  | — |  |  | 10 |
Balance - end of period | $ | 55 |  |  | $ | (117 | ) |  | $ | (151 | )
(1) | Net position as certain items are in a premium/(discount) position, based on the characteristics of underlying tranches of loans.
(2) | Utilization of purchase discounts to mitigate loss on liquidated loans, for which the remaining receivable was written-off.
(3) | Transfer of premium/(discount) based on the transfer of associated loans between categories consistent with the underlying loan characteristics.
(4) | Adjustments to premium/(discount) due to revised cost to service assumption utilized in the valuation of reverse mortgage assets and liabilities acquired from the Merger. See Note 2, Acquisitions for additional information.
In connection with previous reverse mortgage portfolio acquisitions, the Predecessor recorded a purchase discount within Unsecuritized Interests. The following table sets forth the activities of the purchase discount for reverse mortgage interests.
| Predecessor
Purchase discount for reverse mortgage interests | One Month Ended July 31, 2018 |  | Seven Months Ended July 31, 2018
Balance - beginning of period | $ | (84 | ) |  | $ | (89 | )
Additions | — |  |  | (7 | )
Accretion | 2 |  |  | 14 |
Balance - end of period | $ | (82 | ) |  | $ | (82 | )
Reverse Mortgage Interest Income The Company accrues interest income for its participating interest in reverse mortgages based on the stated rates underlying HECM loans, in accordance with FHA guidelines. Total interest earned on the Company’s reverse mortgage interests was $74, $241 and $72 for three and nine months ended September 30, 2019, and two months ended September 30, 2018, respectively. Total interest earned on the Predecessor’s reverse mortgage interests was $38 and $274 for one and seven months ended July 31, 2018, respectively.

X
- Definition Reverse Mortgage Interest Disclosure [Text Block] + References No definition available. + Details
Name: | coop_ReverseMortgageInterestDisclosureTextBlock
Namespace Prefix: | coop_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Reverse Mortgage Interests [Abstract] + References No definition available. + Details
Name: | coop_ReverseMortgageInterestsAbstract
Namespace Prefix: | coop_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration