XML 54 R29.htm IDEA: XBRL DOCUMENT
v3.20.2

Indebtedness (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2020
Debt Disclosure [Abstract] |
Schedule of notes payable | Notes Payable
|  |  |  |  |  |  |  |  |  | September 30, 2020 |  | December 31, 2019
|  | Interest Rate |  | Maturity Date |  | Collateral |  | Capacity Amount |  | Outstanding |  | Collateral Pledged |  | Outstanding |  | Collateral Pledged
Advance Facilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
$875 advance facility(1) |  | CP+2.5% to 6.5% |  | April 2021 |  | Servicing advance receivables |  | $ | 875 |  |  | $ | 144 |  |  | $ | 169 |  |  | $ | 37 |  |  | $ | 88 |
$640 advance facility(2) |  | LIBOR+3.9% |  | August 2022 |  | Servicing advance receivables |  | 640 |  |  | 144 |  |  | 196 |  |  | — |  |  | — |
$425 advance facility(3) |  | LIBOR+2.8% to 6.5% |  | October 2021 |  | Servicing advance receivables |  | 425 |  |  | 206 |  |  | 261 |  |  | 224 |  |  | 285 |
$250 advance facility(4) |  | LIBOR+1.5% to 2.6% |  | December 2020 |  | Servicing advance receivables |  | 250 |  |  | — |  |  | — |  |  | 98 |  |  | 167 |
$100 advance facility |  | LIBOR+2.5% |  | January 2021 |  | Servicing advance receivables |  | 100 |  |  | 75 |  |  | 102 |  |  | 63 |  |  | 125 |
Advance facilities principal amount |  |  |  |  |  | 569 |  |  | 728 |  |  | 422 |  |  | 665 |
Warehouse Facilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
$1,500 warehouse facility |  | LIBOR+1.7% |  | June 2021 |  | Mortgage loans or MBS |  | 1,500 |  |  | 666 |  |  | 634 |  |  | 759 |  |  | 733 |
$1,200 warehouse facility |  | LIBOR+1.5% to 3.0% |  | November 2020 |  | Mortgage loans or MBS |  | 1,200 |  |  | 564 |  |  | 610 |  |  | 683 |  |  | 724 |
$1,050 warehouse facility(5) |  | LIBOR+1.8% to 3.9% |  | September 2022 |  | Mortgage loans or MBS |  | 1,050 |  |  | 627 |  |  | 679 |  |  | 589 |  |  | 656 |
|  |  |  |  |  |  |  |  |  | September 30, 2020 |  | December 31, 2019
|  | Interest Rate |  | Maturity Date |  | Collateral |  | Capacity Amount |  | Outstanding |  | Collateral Pledged |  | Outstanding |  | Collateral Pledged
$750 warehouse facility |  | LIBOR+1.8% |  | August 2021 |  | Mortgage loans or MBS |  | 750 |  |  | 574 |  |  | 591 |  |  | — |  |  | — |
$750 warehouse facility |  | LIBOR+1.7% to 2.8% |  | October 2021 |  | Mortgage loans or MBS |  | 750 |  |  | 472 |  |  | 481 |  |  | 411 |  |  | 425 |
$750 warehouse facility(6) |  | LIBOR+2.3% |  | September 2022 |  | Mortgage loans or MBS |  | 750 |  |  | 105 |  |  | 135 |  |  | 54 |  |  | 78 |
$700 warehouse facility(7) |  | LIBOR+1.3% to 2.2% |  | November 2020 |  | Mortgage loans or MBS |  | 700 |  |  | 488 |  |  | 505 |  |  | 469 |  |  | 488 |
$600 warehouse facility |  | LIBOR+2.2% |  | February 2021 |  | Mortgage loans or MBS |  | 600 |  |  | 156 |  |  | 185 |  |  | 174 |  |  | 202 |
$500 warehouse facility |  | LIBOR+2.5% to 4.0% |  | May 2021 |  | Mortgage loans or MBS |  | 500 |  |  | — |  |  | — |  |  | 336 |  |  | 349 |
$300 warehouse facility |  | LIBOR+1.4% |  | January 2021 |  | Mortgage loans or MBS |  | 300 |  |  | 258 |  |  | 258 |  |  | 136 |  |  | 136 |
$250 warehouse facility(8) |  | LIBOR+1.4% to 2.3% |  | December 2020 |  | Mortgage loans or MBS |  | 250 |  |  | — |  |  | — |  |  | 762 |  |  | 783 |
$200 warehouse facility |  | LIBOR+1.8% |  | April 2021 |  | Mortgage loans or MBS |  | 200 |  |  | 72 |  |  | 74 |  |  | 27 |  |  | 27 |
$200 warehouse facility |  | LIBOR+1.3% |  | November 2020 |  | Mortgage loans or MBS |  | 200 |  |  | — |  |  | — |  |  | — |  |  | — |
$50 warehouse facility |  | LIBOR+1.8% to 4.8% |  | April 2021 |  | Mortgage loans or MBS |  | 50 |  |  | 43 |  |  | 45 |  |  | 11 |  |  | 15 |
$40 warehouse facility |  | LIBOR+3.3% |  | January 2021 |  | Mortgage loans or MBS |  | 40 |  |  | 3 |  |  | 4 |  |  | 5 |  |  | 6 |
Warehouse facilities principal amount |  | 4,028 |  |  | 4,201 |  |  | 4,416 |  |  | 4,622 |
MSR Facilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
$450 warehouse facility(9) |  | LIBOR+5.1% |  | May 2021 |  | MSR |  | 450 |  | — |  | — |  | 150 |  | 945
$260 warehouse facility(2) |  | LIBOR+3.9% |  | August 2022 |  | MSR |  | 260 |  | 256 |  | 659 |  | — |  | —
$200 warehouse facility(10) |  | LIBOR+3.5% |  | August 2021 |  | MSR |  | 200 |  | — |  | 187 |  | — |  | 200
$150 warehouse facility(5) |  | LIBOR+3.8% |  | September 2022 |  | MSR |  | 150 |  | — |  | 149 |  | — |  | 130
$50 warehouse facility |  | LIBOR+2.8% |  | November 2020 |  | MSR |  | 50 |  | 10 |  | 80 |  | 10 |  | 84
MSR facilities principal amount |  | 266 |  | 1,075 |  | 160 |  | 1,359
Advance, warehouse and MSR facilities principal amount |  | 4,863 |  |  | $ | 6,004 |  | 4,998 |  |  | $ | 6,646 |
Unamortized debt issuance costs |  |  |  |  |  |  |  | (12) |  |  |  | (1) |  |  |
Advance and warehouse facilities, net |  | $ | 4,851 |  |  |  | $ | 4,997 |  |
Pledged Collateral for warehouse and MSR facilities: |  |  |  |  |  |  |  |  |  |
Mortgage loans held for sale |  |  |  |  |  |  |  | $ | 3,560 |  |  | $ | 3,637 |  |  | $ | 3,826 |  |  | $ | 3,931 |
Reverse mortgage interests |  |  |  |  |  |  |  | 468 |  |  | 564 |  |  | 590 |  |  | 691 |
MSR |  |  |  |  |  |  |  | 266 |  |  | 1,075 |  |  | 160 |  |  | 1,359 |
(1)The capacity amount for this advance facility increased from $125 to $875 in April 2020. (2)Total capacity for this facility is $900, of which $640 is internally allocated for Advance financing and $260 is internally allocated for MSR financing; capacity is fully fungible and is not restricted by these allocations. (3)The capacity amount for this advance facility increased from $325 to $425 in April 2020. (4)This advance facility was terminated and transferred to another advance facility in April 2020. (5)Total capacity amount for this facility is $1,200, of which $150 is a sublimit for MSR financing. The capacity amount increased from $800 to $1,200 in September 2020. (6)The capacity amount for this warehouse facility increased from $200 to $750 in September 2020. (7)The capacity amount for this warehouse facility was subsequently increased to $1,500 in October 2020 with a maturity date of October 2021. (8)The capacity amount for this warehouse facility decreased from $1,000 to $250 in May 2020. (9)This MSR facility was terminated in August 2020. (10)The capacity amount for this MSR facility decreased from $400 to $200 in August 2020.
Schedule of unsecured senior notes | Unsecured senior notes consist of the following:
Unsecured senior notes | September 30, 2020 |  | December 31, 2019
$850 face value, 5.500% interest rate payable semi-annually, due August 2028(1) | $ | 850 |  |  | $ | — |
$750 face value, 9.125% interest rate payable semi-annually, due July 2026 | 750 |  |  | 750 |
$600 face value, 6.000% interest rate payable semi-annually, due January 2027(2) | 600 |  |  | — |
$600 face value, 6.500% interest rate payable semi-annually, due July 2021(3) | — |  |  | 492 |
$300 face value, 6.500% interest rate payable semi-annually, due June 2022(3) | — |  |  | 206 |
$950 face value, 8.125% interest rate payable semi-annually, due July 2023(4) | — |  |  | 950 |
Unsecured senior notes principal amount | 2,200 |  |  | 2,398 |
Unamortized debt issuance costs, premium and discount | (33) |  |  | (32) |
Unsecured senior notes, net | $ | 2,167 |  |  | $ | 2,366 |
(1)On August 6, 2020, the Company completed an offering of $850 aggregate principal amount of 5.500% Senior Notes due 2028 (the “2028 Notes”) (2)On January 16, 2020, the Company completed an offering of $600 aggregate principal amount of 6.000% Senior Notes due 2027 (the “2027 Notes”). (3)This note was redeemed in full on February 15, 2020 using the net proceeds of the 2027 Notes offering, together with cash on hand. (4)This note was redeemed in full on August 13, 2020 using the net proceeds of the 2028 Notes offering, together with cash on hand.
Schedule of maturities of long-term debt | As of September 30, 2020, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
Year Ending December 31, |  | Amount
2020 through 2024 |  | $ | — |
Thereafter |  | 2,200 |
Total unsecured senior notes principal amount |  | $ | 2,200 |
Schedule of other nonrecourse debt | Other nonrecourse debt consists of the following:
|  |  |  |  |  |  |  |  |  |  | September 30, 2020 |  | December 31, 2019
Other nonrecourse debt | Issue Date |  | Maturity Date |  | Interest Rate |  | Class of Note |  | Collateral Amount |  | Outstanding |  | Outstanding
Participating interest financing(1) | — |  | — |  | 0.3%-5.6% |  | — |  | $ | — |  |  | $ | 3,664 |  |  | $ | 4,284 |
Securitization of nonperforming HECM loans |  |  |  |  |  |  |  |  |  |  |  |  |
Trust 2020-1 | September 2020 |  | September 2030 |  | 1.3%-7.5% |  | A, M1, M2, M3, M4, M5 |  | 519 |  |  | 516 |  |  | — |
Trust 2019-2 | November 2019 |  | November 2029 |  | 2.3%-6.0% |  | A, M1, M2, M3, M4, M5 |  | 275 |  |  | 259 |  |  | 333 |
Trust 2019-1 | June 2019 |  | June 2029 |  | 2.7%-6.0% |  | A, M1, M2, M3, M4, M5 |  | 248 |  |  | 226 |  |  | 302 |
Trust 2018-3(2) | November 2018 |  | November 2028 |  | 3.6%-6.0% |  | A, M1, M2, M3, M4, M5 |  | — |  |  | — |  |  | 209 |
Trust 2018-2(2) | July 2018 |  | July 2028 |  | 3.2%-6.0% |  | A, M1, M2, M3, M4, M5 |  | — |  |  | — |  |  | 148 |
Other nonrecourse debt principal amount |  |  |  |  |  |  |  |  |  |  | 4,665 |  |  | 5,276 |
Unamortized debt issuance costs, premium and discount |  |  |  |  |  |  |  |  |  |  | 6 |  |  | 10 |
Other nonrecourse debt, net |  |  |  |  |  |  |  |  |  |  | $ | 4,671 |  |  | $ | 5,286 |
(1)Amounts represent the Company’s participating interest in GNMA HMBS securitized portfolios. (2)As discussed in Note 4, Reverse Mortgage Interests, Net, Trust 2018-3 and Trust 2018-2 were collapsed and the related debt was extinguished during the nine months ended September 30, 2020.

X
- Definition Schedule Of Other Nonrecourse Debt [Table Text Block] + References No definition available. + Details
Name: | nsm_ScheduleOfOtherNonrecourseDebtTableTextBlock
Namespace Prefix: | nsm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition [Table Text Block] for Schedule of Unsecured Senior Notes [Table] + References No definition available. + Details
Name: | nsm_ScheduleofUnsecuredSeniorNotesTableTextBlock
Namespace Prefix: | nsm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration