XML 63 R42.htm IDEA: XBRL DOCUMENT
v3.20.4

Fair Value Measurements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Fair Value Disclosures [Abstract] |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following table presents the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis:
| Successor
| December 31, 2020
| Total Fair Value |  | Recurring Fair Value Measurements
Fair Value - Recurring Basis |  | Level 1 |  | Level 2 |  | Level 3
Assets |  |  |  |  |  |  |
Mortgage loans held for sale | $ | 5,720 |  |  | $ | — |  |  | $ | 5,720 |  |  | $ | — |
Forward mortgage servicing rights | 2,703 |  |  | — |  |  | — |  |  | 2,703 |
Derivative financial instruments: |  |  |  |  |  |  |
IRLCs | 414 |  |  | — |  |  | — |  |  | 414 |
Forward MBS trades | 37 |  |  | — |  |  | 37 |  |  | — |
LPCs | 38 |  |  | — |  |  | — |  |  | 38 |
Liabilities |  |  |  |  |  |  |
Derivative financial instruments: |  |  |  |  |  |  |
Forward MBS trades | 156 |  |  | — |  |  | 156 |  |  | — |
LPCs | 1 |  |  | — |  |  | — |  |  | 1 |
Mortgage servicing rights financing | 33 |  |  | — |  |  | — |  |  | 33 |
Excess spread financing | 934 |  |  | — |  |  | — |  |  | 934 |
| Successor
| December 31, 2019
| Total Fair Value |  | Recurring Fair Value Measurements
Fair Value - Recurring Basis |  | Level 1 |  | Level 2 |  | Level 3
Assets |  |  |  |  |  |  |
Mortgage loans held for sale | $ | 4,077 |  |  | $ | — |  |  | $ | 4,077 |  |  | $ | — |
Forward mortgage servicing rights | 3,496 |  |  | — |  |  | — |  |  | 3,496 |
Derivative financial instruments: |  |  |  |  |  |  |
IRLCs | 135 |  |  | — |  |  | 135 |  |  | — |
Forward MBS trades | 7 |  |  | — |  |  | 7 |  |  | — |
LPCs | 12 |  |  | — |  |  | 12 |  |  | — |
Liabilities |  |  |  |  |  |  |
Derivative financial instruments: |  |  |  |  |  |  |
Forward MBS trades | 12 |  |  | — |  |  | 12 |  |  | — |
LPCs | 3 |  |  | — |  |  | 3 |  |  | — |
Mortgage servicing rights financing | 37 |  |  | — |  |  | — |  |  | 37 |
Excess spread financing | 1,311 |  |  | — |  |  | — |  |  | 1,311 |
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | The tables below present a reconciliation for all of the Company’s Level 3 assets and liabilities measured at fair value on a recurring basis:
| Successor
| Year Ended December 31, 2020
| Assets |  | Liabilities
Fair Value - Level 3 Assets and Liabilities | Forward Mortgage Servicing Rights |  | IRLCs |  | LPCs |  | Excess Spread Financing |  | Mortgage Servicing Rights Financing
Balance - beginning of year | $ | 3,496 |  |  | $ | 135 |  |  | $ | 12 |  |  | $ | 1,311 |  |  | $ | 37 |
Total gains or losses included in earnings | (1,595) |  |  | 279 |  |  | 26 |  |  | (194) |  |  | (4) |
Purchases, issuances, sales, repayments and settlements |  |  |  |  |  |  |  |  |
Purchases | 124 |  |  | — |  |  | — |  |  | — |  |  | — |
Issuances | 687 |  |  | — |  |  | — |  |  | 24 |  |  | — |
Sales | (9) |  |  | — |  |  | — |  |  | — |  |  | — |
Settlements and repayments | — |  |  | — |  |  | — |  |  | (207) |  |  | — |
Balance - end of year | $ | 2,703 |  |  | $ | 414 |  |  | $ | 38 |  |  | $ | 934 |  |  | $ | 33 |
| Successor
| Year Ended December 31, 2019
| Assets |  | Liabilities
Fair Value - Level 3 Assets and Liabilities | Forward Mortgage Servicing Rights |  | Mortgage Loans Held for Investment |  | Excess Spread Financing |  | Mortgage Servicing Rights Financing
Balance - beginning of year | $ | 3,665 |  |  | $ | 119 |  |  | $ | 1,184 |  |  | $ | 32 |
Total gains or losses included in earnings | (1,053) |  |  | 3 |  |  | (169) |  |  | 5 |
Payments received from borrowers | — |  |  | (11) |  |  | — |  |  | — |
Purchases, issuances, sales, repayments and settlements |  |  |  |  |  |  |
Purchases | 858 |  |  | — |  |  | — |  |  | — |
Issuances | 434 |  |  | — |  |  | 542 |  |  | — |
Sales | (408) |  |  | (94) |  |  | — |  |  | — |
Settlements and repayments | — |  |  | — |  |  | (246) |  |  | — |
Transfers to mortgage loans held for sale | — |  |  | (12) |  |  | — |  |  | — |
Transfers to real estate owned | — |  |  | (5) |  |  | — |  |  | — |
Balance - end of year | $ | 3,496 |  |  | $ | — |  |  | $ | 1,311 |  |  | $ | 37 |
Fair Value Measurement Inputs and Valuation Techniques | The tables below present the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities:
| Successor
| December 31, 2020 |  | December 31, 2019
| Range |  | Weighted Average |  | Weighted Average
Level 3 Inputs | Min |  | Max |  |
Forward MSR |  |  |  |  |  |  |
Discount rate | 8.2 | % |  | 12.0 | % |  | 9.4 | % |  | 9.7 | %
Prepayment speed | 14.2 | % |  | 21.3 | % |  | 15.4 | % |  | 13.1 | %
Cost to service per loan(1) | $ | 66 |  |  | $ | 257 |  |  | $ | 98 |  |  | N/A
Average life(2) |  |  |  |  | 5.0 years |  | 5.8 years
IRLCs |  |  |  |  |  |  |
Value of servicing (basis points per loan) | (1.0) |  |  | 2.2 |  |  | 1.2 |  |  | N/A
Excess spread financing |  |  |  |  |  |  |
Discount rate | 9.9 | % |  | 15.7 | % |  | 12.2 | % |  | 11.6 | %
Prepayment speed | 13.9 | % |  | 15.0 | % |  | 14.4 | % |  | 12.6 | %
Recapture rate | 17.7 | % |  | 24.2 | % |  | 19.5 | % |  | 20.1 | %
Average life(2) |  |  |  |  | 5.1 years |  | 5.8 years
Mortgage servicing rights financing |  |  |  |  |  |  |
Advance financing and counterparty fee rates | 4.6 | % |  | 8.5 | % |  | 7.5 | % |  | 8.9 | %
Annual advance recovery rates | 18.3 | % |  | 22.0 | % |  | 19.9 | % |  | 18.8 | %
(1)Presented in whole dollar amounts. (2)Average life is included for informational purposes.
Fair Value, by Balance Sheet Grouping | The tables below present a summary of the carrying amount and estimated fair value of the Company’s financial instruments not carried at fair value:
| Successor
| December 31, 2020
| Carrying Amount |  | Fair Value
Financial Instruments | Level 1 |  | Level 2 |  | Level 3
Financial assets |  |  |  |  |  |  |
Cash and cash equivalents | $ | 695 |  |  | $ | 695 |  |  | $ | — |  |  | $ | — |
Restricted cash | 218 |  |  | 218 |  |  | — |  |  | — |
Advances and other receivables, net | 940 |  |  | — |  |  | — |  |  | 940 |
Reverse mortgage interests, net | 5,253 |  |  | — |  |  | — |  |  | 5,383 |
Loans subject to repurchase from Ginnie Mae | 6,159 |  |  | — |  |  | 6,159 |  |  | — |
Financial liabilities |  |  |  |  |  |  |
Unsecured senior notes, net | 2,074 |  |  | 2,208 |  |  | — |  |  | — |
Advance and warehouse facilities, net | 6,763 |  |  | — |  |  | 6,774 |  |  | — |
Liability for loans subject to repurchase from Ginnie Mae | 6,159 |  |  | — |  |  | 6,159 |  |  | — |
Participating interest financing, net | 3,485 |  |  | — |  |  | — |  |  | 3,496 |
HECM Securitization (HMBS), net |  |  |  |  |  |  |
Trust 2020-1 | 488 |  |  |  |  |  |  | 490 |
Trust 2019-2 | 240 |  |  | — |  |  | — |  |  | 241 |
Trust 2019-1 | 211 |  |  | — |  |  | — |  |  | 212 |
| Successor
| December 31, 2019
| Carrying Amount |  | Fair Value
Financial Instruments | Level 1 |  | Level 2 |  | Level 3
Financial assets |  |  |  |  |  |  |
Cash and cash equivalents | $ | 329 |  |  | $ | 329 |  |  | $ | — |  |  | $ | — |
Restricted cash | 283 |  |  | 283 |  |  | — |  |  | — |
Advances and other receivables, net | 988 |  |  | — |  |  | — |  |  | 988 |
Reverse mortgage interests, net | 6,279 |  |  | — |  |  | — |  |  | 6,318 |
Loans subject to repurchase from Ginnie Mae | 560 |  |  | — |  |  | 560 |  |  | — |
Financial liabilities |  |  |  |  |  |  |
Unsecured senior notes, net | 2,366 |  |  | 2,505 |  |  | — |  |  | — |
Advance and warehouse facilities, net | 4,997 |  |  | — |  |  | 4,997 |  |  | — |
Liability for loans subject to repurchase from Ginnie Mae | 560 |  |  | — |  |  | 560 |  |  | — |
Participating interest financing, net | 4,299 |  |  | — |  |  | — |  |  | 4,299 |
HECM Securitization (HMBS), net |  |  |  |  |  |  |
Trust 2019-2 | 331 |  |  | — |  |  | — |  |  | 331 |
Trust 2019-1 | 300 |  |  | — |  |  | — |  |  | 300 |
Trust 2018-3 | 208 |  |  | — |  |  | — |  |  | 208 |
Trust 2018-2 | 148 |  |  | — |  |  | — |  |  | 148 |

X
- Definition Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] + References No definition available. + Details
Name: | coop_FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTableTextBlock
Namespace Prefix: | coop_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=121572278&loc=d3e13467-108611 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration