XML 32 R18.htm IDEA: XBRL DOCUMENT
v3.21.2

Earnings Per Share | 9 Months Ended
--- | ---
Sep. 30, 2021
Earnings Per Share [Abstract] |
Earnings Per Share | 11. Earnings Per Share The Company computes earnings per share using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. The Series A Preferred Stock is considered participating securities because it has dividend rights determined on an as-converted basis in the event of Company’s declaration of a dividend or distribution for common shares. On March 26, 2021, the Company repurchased 3,700 thousand shares of its common stock from affiliates of Kohlberg Kravis Roberts & Co. L.P., (“KKR”) a related party of the Company, for a total cost of $119. In August 2021, the Company repurchased 11,073 thousand shares of its common stock and 1,000 thousand shares of its preferred stock from affiliates of KKR for a total cost of $396. After giving effect to the transaction, KKR no longer held any equity interests in the Company. The following table sets forth the computation of basic and diluted net income (loss) per common share (amounts in millions, except per share amounts):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
Computation of Earnings Per Share | 2021 |  | 2020 |  | 2021 |  | 2020
Net income from continuing operations | $ | 310 |  |  | $ | 187 |  |  | $ | 1,296 |  |  | $ | 105 |
Less: Net income attributable to non-controlling interests | — |  |  | 5 |  |  | — |  |  | 2 |
Less: Undistributed earnings from continuing operations attributable to participating stockholders | 1 |  |  | 2 |  |  | 9 |  |  | 1 |
Less: Premium on retirement of preferred stock | 28 |  |  | — |  |  | 28 |  |  | — |
Net income from continuing operations attributable to Mr. Cooper common stockholders | $ | 281 |  |  | $ | 180 |  |  | $ | 1,259 |  |  | $ | 102 |
Net (loss) income from discontinued operations | $ | (11) |  |  | $ | 27 |  |  | $ | 3 |  |  | $ | 11 |
Less: Undistributed earnings from discontinued operations attributable to participating stockholders | — |  |  | — |  |  | — |  |  | — |
Net (loss) income from discontinued operations attributable to Mr. Cooper common stockholders | $ | (11) |  |  | $ | 27 |  |  | $ | 3 |  |  | $ | 11 |
Net income | $ | 299 |  |  | $ | 214 |  |  | $ | 1,299 |  |  | $ | 116 |
Less: Net income attributable to non-controlling interests | — |  |  | 5 |  |  | — |  |  | 2 |
Net income attributable to Mr. Cooper | 299 |  |  | 209 |  |  | 1,299 |  |  | 114 |
Less: Undistributed earnings attributable to participating stockholders | 1 |  |  | 2 |  |  | 9 |  |  | 1 |
Less: Premium on retirement of preferred stock | 28 |  |  | — |  |  | 28 |  |  | — |
Net income attributable to common stockholders | $ | 270 |  |  | $ | 207 |  |  | $ | 1,262 |  |  | $ | 113 |
Earnings from continuing operations per common share attributable to Mr. Cooper: |  |  |  |  |  |  |
Basic | $ | 3.56 |  |  | $ | 1.98 |  |  | $ | 14.85 |  |  | $ | 1.12 |
Diluted | $ | 3.42 |  |  | $ | 1.91 |  |  | $ | 14.20 |  |  | $ | 1.09 |
Earnings from discontinued operations per common share attributable to Mr. Cooper: |  |  |  |  |  |  |
Basic | $ | (0.14) |  |  | $ | 0.28 |  |  | $ | 0.04 |  |  | $ | 0.11 |
Diluted | $ | (0.13) |  |  | $ | 0.27 |  |  | $ | 0.03 |  |  | $ | 0.11 |
Earnings per common share attributable to Mr. Cooper: |  |  |  |  |  |  |
Basic | $ | 3.42 |  |  | $ | 2.26 |  |  | $ | 14.89 |  |  | $ | 1.23 |
Diluted | $ | 3.29 |  |  | $ | 2.18 |  |  | $ | 14.23 |  |  | $ | 1.20 |
Weighted average shares of common stock outstanding (in thousands): |  |  |  |  |  |  |
Basic | 78,944 |  |  | 91,682 |  |  | 84,809 |  |  | 91,688 |
Dilutive effect of stock awards | 2,826 |  |  | 2,563 |  |  | 3,176 |  |  | 1,529 |
Dilutive effect of participating securities | 301 |  |  | 839 |  |  | 658 |  |  | 839 |
Diluted | 82,071 |  |  | 95,084 |  |  | 88,643 |  |  | 94,056 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration