XML 67 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY (USD $)
In Millions
Total
Common Stock [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Exelis and Xylem [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Other Comprehensive Loss [Member]
Exelis and Xylem [Member]
Cumulative translation adjustment, beginning balance at Dec. 31, 2009         $ 350.2  
Unrealized (loss) gain on investment securities, beginning balance at Dec. 31, 2009         12.1  
Total shareholders' equity, beginning balance at Dec. 31, 2009 3,826.8          
Postretirement benefit plans, beginning balance at Dec. 31, 2009         (1,388.2)  
Common stock, beginning balance at Dec. 31, 2009   90.8        
Retained earnings, beginning balance at Dec. 31, 2009     4,761.9      
Common stock, beginning balance, shares at Dec. 31, 2009   90.8        
Net income (loss) 804.3   804.3      
Activity from stock incentive plans   0.8        
Cash dividends declared on common stock     (184.0)      
Activity from stock incentive plans   0.8 65.6      
Share repurchases   (0.1) (5.9)      
Share repurchases, shares   0.8        
Net change in postretirement benefit plans 28.7         28.7
Net cumulative translation adjustment           (74.4)
Net change in unrealized gain (loss) on investment securities 0.6       (0.6)  
Total accumulated other comprehensive loss         (1,072.2)  
Net change in common stock 0.7          
Net change in retained earnings 680.0          
Net change in accumulated other comprehensive loss (46.3)          
Cumulative translation adjustments, ending balance at Dec. 31, 2010         275.8  
Unrealized (loss) gain on investment securities, ending balance at Dec. 31, 2010         11.5  
Total shareholders' equity, ending balance at Dec. 31, 2010 4,461.2          
Postretirement benefit plans, ending balance at Dec. 31, 2010         (1,359.5)  
Common stock, ending balance at Dec. 31, 2010   91.5        
Retained earnings, ending balance at Dec. 31, 2010     5,441.9      
Common stock, ending balance, shares at Dec. 31, 2010   91.5        
Net income (loss) (129.5)   (129.5)      
Activity from stock incentive plans   1.7        
Cash dividends declared on common stock     (147.2)      
Activity from stock incentive plans   1.7 103.4      
Share repurchases   (0.1) (6.5)      
Share repurchases, shares   (0.1)        
Distribution of Exelis and Xylem - Retained Earnings       (4,409.5)    
Net change in postretirement benefit plans (508.5)         (508.5)
Distribution of Exelis and Xylem - AOCI Postretirement Plans         1,714.8  
Net cumulative translation adjustment           (38.8)
Distribution of Exelis and Xylem - AOCI Foreign Currency Translation Adjustment         (333.4)  
Net change in unrealized gain (loss) on investment securities 12.8       (12.8)  
Total accumulated other comprehensive loss         (250.9)  
Net change in common stock 1.6          
Net change in retained earnings (4,589.3)          
Net change in accumulated other comprehensive loss 821.3          
Cumulative translation adjustments, ending balance at Dec. 31, 2011 (96.4)       (96.4)  
Unrealized (loss) gain on investment securities, ending balance at Dec. 31, 2011 (1.3)       (1.3)  
Total shareholders' equity, ending balance at Dec. 31, 2011 694.8          
Postretirement benefit plans, ending balance at Dec. 31, 2011 (153.2)       (153.2)  
Common stock, ending balance at Dec. 31, 2011 93.1 [1] 93.1        
Retained earnings, ending balance at Dec. 31, 2011 852.6   852.6      
Common stock, ending balance, shares at Dec. 31, 2011   93.1        
Net income (loss) 125.4   125.4      
Activity from stock incentive plans   4.0        
Cash dividends declared on common stock     (34.2)      
Activity from stock incentive plans   4.0 74.1      
Share repurchases (113.4) (5.2) (111.6)      
Share repurchases, shares 5.1 (5.2)        
Distribution of Exelis and Xylem - Retained Earnings       (7.3)    
Purchase of noncontrolling interest     (0.2)      
Net change in postretirement benefit plans (42.3)         (42.3)
Net cumulative translation adjustment           4.7
Net change in unrealized gain (loss) on investment securities (1.0)       1.0  
Total accumulated other comprehensive loss         (287.5)  
Net change in common stock (1.2)          
Net change in retained earnings 46.2          
Net change in accumulated other comprehensive loss (36.6)          
Cumulative translation adjustments, ending balance at Dec. 31, 2012 (91.7)       (91.7)  
Unrealized (loss) gain on investment securities, ending balance at Dec. 31, 2012 (0.3)       (0.3)  
Total shareholders' equity, ending balance at Dec. 31, 2012 703.2          
Postretirement benefit plans, ending balance at Dec. 31, 2012 (195.5)       (195.5)  
Common stock, ending balance at Dec. 31, 2012 91.9 [1] 91.9        
Retained earnings, ending balance at Dec. 31, 2012 $ 898.8   $ 898.8      
Common stock, ending balance, shares at Dec. 31, 2012   91.9        
[1] Shares issued and outstanding include unvested restricted common stock of 0.2 and 0.5 at December 31, 2012 and 2011, respectively.