XML 93 R79.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT - Narrative (Details)
€ in Millions, SFr in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 11, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CHF (SFr)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
hotel
Jun. 30, 2025
EUR (€)
Dec. 31, 2024
EUR (€)
Debt Instrument                  
Long-term debt and lease obligation   $ 6,034,000,000     $ 6,034,000,000   $ 3,782,000,000    
Current maturities of long-term debt   407,000,000     407,000,000   456,000,000    
Unamortized discount and deferred financing fees   39,000,000     39,000,000   27,000,000    
Interest Rate Swap                  
Debt Instrument                  
Derivative, notional amount | €               € 38  
Senior Notes                  
Debt Instrument                  
Proceeds from issuance of debt         990,000,000        
Unamortized discount and deferred financing fees   10,000,000     10,000,000        
2028 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 500,000,000     $ 500,000,000        
Debt instrument, interest rate, stated percentage   5.05%     5.05%     5.05%  
Issue price percentage         99.905%        
2032 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 500,000,000     $ 500,000,000        
Debt instrument, interest rate, stated percentage   5.75%     5.75%     5.75%  
Issue price percentage         99.936%        
2029 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt     $ 600,000,000     $ 600,000,000      
Debt instrument, interest rate, stated percentage     5.25%     5.25%      
Issue price percentage     99.496% 99.496%          
Proceeds from issuance of debt     $ 450,000,000            
2034 Notes | Senior Notes                  
Debt Instrument                  
Debt instrument, interest rate, stated percentage     5.50%     5.50%      
Issue price percentage     98.86% 98.86%          
Proceeds from issuance of debt     $ 350,000,000            
2029 Notes 5.250% And 2034 Notes | Senior Notes                  
Debt Instrument                  
Proceeds from issuance of debt     786,000,000            
Unamortized discount and deferred financing fees     14,000,000     $ 14,000,000      
2024 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt     $ 750,000,000     $ 750,000,000      
Debt instrument, interest rate, stated percentage     1.80%     1.80%      
2025 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 450,000,000     $ 450,000,000        
Debt instrument, interest rate, stated percentage   5.375%     5.375%     5.375%  
Repayments of long-term debt         $ 460,000,000        
Interest expense, debt         10,000,000        
Variable Rate Mortgage Loan                  
Debt Instrument                  
Long-term debt, gross   $ 59,000,000     59,000,000   52,000,000   € 50
Medium-Term Note | Secured Debt                  
Debt Instrument                  
Proceeds from new debt       SFr 41 51,000,000   $ 45,000,000    
2026 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 400,000,000     $ 400,000,000        
Debt instrument, interest rate, stated percentage   4.85%     4.85%     4.85%  
2027 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 600,000,000     $ 600,000,000        
Debt instrument, interest rate, stated percentage   5.75%     5.75%     5.75%  
2028 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 400,000,000     $ 400,000,000        
Debt instrument, interest rate, stated percentage   4.375%     4.375%     4.375%  
2030 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 450,000,000     $ 450,000,000        
Debt instrument, interest rate, stated percentage   5.75%     5.75%     5.75%  
2031 Notes | Senior Notes                  
Debt Instrument                  
Long-term debt   $ 450,000,000     $ 450,000,000        
Debt instrument, interest rate, stated percentage   5.375%     5.375%     5.375%  
Secured Debt | Delayed Draw Term Loan (DDTL) | Line of Credit                  
Debt Instrument                  
Long-term debt   $ 1,700,000,000     $ 1,700,000,000        
Proceeds from issuance of debt   1,694,000,000              
Debt issuance costs   $ 6,000,000     6,000,000        
Secured Debt | Delayed Draw Term Loan (DDTL) | Line of Credit | Minimum | Base Rate                  
Debt Instrument                  
Debt instrument, variable rate   0.00%              
Secured Debt | Delayed Draw Term Loan (DDTL) | Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument                  
Debt instrument, variable rate   0.815%              
Secured Debt | Delayed Draw Term Loan (DDTL) | Line of Credit | Maximum | Base Rate                  
Debt Instrument                  
Debt instrument, variable rate   0.425%              
Secured Debt | Delayed Draw Term Loan (DDTL) | Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument                  
Debt instrument, variable rate   1.425%              
Secured Debt | Playa Hotels Term Loans | Line of Credit                  
Debt Instrument                  
Repayments of long-term debt   $ 1,078,000,000              
Interest expense, debt $ 3,000,000                
Revolving Credit Facility                  
Debt Instrument                  
Number of businesses acquired | hotel             3    
Proceeds from revolving credit facility during period           $ 0      
Repayments of revolving credit facility during period         0        
Revolving credit facility, outstanding balance   0     0   $ 0    
Line of credit facility, remaining borrowing capacity   $ 1,497,000,000     $ 1,497,000,000