XML 132 R119.htm IDEA: XBRL DOCUMENT v3.24.3
Total Equity - Earnings Per Share Computation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Aug. 31, 2024
Aug. 31, 2023
Numerator for earnings per common share from continuing operations:        
Net earnings from continuing operations $ 174,676 $ 53,947 $ 493,606 $ 191,955
Less: Net losses attributable to noncontrolling interests (6,304) (3,772) (16,541) (13,794)
Mandatorily redeemable convertible preferred share dividends 0 0 0 (2,016)
Allocation of earnings to participating securities (20,785) (6,369) (48,501) (7,344)
Net earnings from continuing operations attributable to common shareholders for basic earnings per share 160,195 51,350 461,646 196,389
Net earnings from continuing operations attributable to common shareholders for diluted earnings per share 160,195 51,350 461,646 196,389
Numerator for earnings per common share from discontinued operations:        
Net earnings (losses) from discontinued operations (including loss on disposal), net of income taxes 6,363 0 (1,488) 0
Less: Net losses attributable to noncontrolling interests (570) 0 (2,561) 0
Net earnings (losses) from discontinued operations attributable to common shareholders for basic and diluted earnings per share 6,933 0 1,073 0
Net earnings (losses) from discontinued operations attributable to common shareholders for basic and diluted earnings per share 6,933 0 1,073 0
Net earnings attributable to common shareholders for basic earnings per share 167,128 51,350 462,719 196,389
Net earnings attributable to common shareholders for diluted earnings per share $ 167,128 $ 51,350 $ 462,719 $ 196,389
Denominator for earnings per common share:        
Weighted average common shares outstanding (in shares) 206,418 218,411 209,997 226,265
Weighted average basic common shares (in shares) 214,452 228,353 218,106 236,666
Weighted average diluted common shares (in shares) 221,699 232,041 224,180 240,658
Earnings (losses) per common share:        
Basic from continuing operations (in USD per share) $ 0.75 $ 0.22 $ 2.12 $ 0.83
Basic from discontinued operations (in USD per share) 0.03 0 0 0
Basic (in USD per share) 0.78 0.22 2.12 0.83
Diluted from continuing operations (in USD per share) 0.72 0.22 2.06 0.82
Diluted from discontinued operations (in USD per share) 0.03 0 0 0
Diluted (in USD per share) $ 0.75 $ 0.22 $ 2.06 $ 0.82
Weighted average shares of participating securities (in shares) 26,300 700 22,900 1,100
Percent of weighted average common shares outstanding 12.70%   12.50%  
Restricted stock with future service required        
Denominator for earnings per common share:        
Weighted average shares of restricted stock outstanding with future service required (in shares) (2,305) (1,793) (2,346) (1,923)
RSU with no future service required        
Denominator for earnings per common share:        
Weighted average RSUs outstanding with no future service required (in shares) 10,339 11,735 10,455 12,324
Stock options        
Denominator for earnings per common share:        
Dilutive effect of share-based payment arrangements (in shares) 4,189 2,047 3,369 2,064
Restricted stock units (RSUs)        
Denominator for earnings per common share:        
Dilutive effect of share-based payment arrangements (in shares) 3,058 1,641 2,705 1,928