XML 119 R106.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings - Maturities of Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2025
Aug. 31, 2024
May 31, 2025
Aug. 31, 2025
Aug. 31, 2024
Nov. 30, 2024
Debt Instrument [Line Items]            
Total $ 16,013,634     $ 16,013,634   $ 13,530,565
Long-term debt $ 3,564,534     $ 3,564,534   $ 2,351,346
Weighted-average interest rate 5.47%     5.47%   5.30%
Gains (losses) recognized in interest expense on fair value hedge $ (12,486) $ (17,303)   $ (37,188) $ (49,099)  
Long-term debt            
Debt Instrument [Line Items]            
Gains (losses) recognized in interest expense on fair value hedge (21,388) $ (61,068)   (40,047) $ (62,053)  
Fair value, inputs, level 2 and level 3            
Debt Instrument [Line Items]            
Long-term debt 16,220,465     16,220,465   $ 13,734,421
Unsecured Debt            
Debt Instrument [Line Items]            
Total 13,468,282     13,468,282   12,076,096
Long-term debt gross 2,670,000     2,670,000   2,040,000
Unsecured Debt | Long-term debt            
Debt Instrument [Line Items]            
Gains (losses) recognized in interest expense on fair value hedge       $ 153,500   193,700
Unsecured Debt | Minimum            
Debt Instrument [Line Items]            
Interest rate range     0.00% 0.00%    
Unsecured Debt | Maximum            
Debt Instrument [Line Items]            
Interest rate range     7.66% 7.52%    
Unsecured Debt | Subsidiaries            
Debt Instrument [Line Items]            
Total 59,155     $ 59,155   31,892
Secured Debt | Secured Credit Facility            
Debt Instrument [Line Items]            
Total 1,200,000     1,200,000   775,300
Secured Debt | Subsidiaries            
Debt Instrument [Line Items]            
Total 2,486,197     2,486,197   1,422,577
Fixed rate | Unsecured Debt            
Debt Instrument [Line Items]            
2025 0     0   519,738
2026 1,330,604     1,330,604   818,819
2027 1,144,352     1,144,352   587,631
2028 1,099,206     1,099,206   1,031,076
2029 643,614     643,614   742,427
2030 and Later 5,804,542     5,804,542   4,561,814
Fixed rate | Unsecured Debt | Subsidiaries            
Debt Instrument [Line Items]            
2029 4,048     4,048   4,310
2030 and Later 1,542     1,542   1,347
Fixed rate | Secured Debt | Subsidiaries            
Debt Instrument [Line Items]            
2025 159,099     159,099   160,384
2026 26,255     26,255   42,643
2027 625,215     625,215   13,077
2028 714,562     714,562   35,135
2029 161,710     161,710   104,912
Total 65,500     65,500    
Variable rate | Unsecured Debt            
Debt Instrument [Line Items]            
2026 45,608     45,608   41,230
2027 350,000     350,000   570,432
2029 1,312     1,312   1,311
2030 and Later 71,920     71,920   850,273
Variable rate | Unsecured Debt | Subsidiaries            
Debt Instrument [Line Items]            
2026 0     0   26,235
2027 53,565     53,565   0
Variable rate | Secured Debt | Subsidiaries            
Debt Instrument [Line Items]            
2026 525,000     525,000   792,400
2027 274,356     274,356   274,026
Structured Notes | Unsecured Debt            
Debt Instrument [Line Items]            
2025 59,372     59,372   157,638
2026 128,932     128,932   114,308
2027 99,231     99,231   97,758
2028 168,411     168,411   77,781
2029 203,443     203,443   316,139
2030 and Later 2,317,735     2,317,735   1,587,721
Long-term debt $ 3,564,534     $ 3,564,534   $ 2,351,346