XML 30 R17.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Disclosures
9 Months Ended
Aug. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Disclosures Note 6. Fair Value Disclosures
August 31, 2025 (1)
$ in thousands
Level 1
Level 2
Level 3
Counterparty
and Cash
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities ..................................................................................
$5,737,635
$205,768
$272,309
$
$6,215,712
Corporate debt securities .....................................................................................
5,087,057
34,380
5,121,437
Collateralized debt obligations and collateralized loan obligations ...............
612,592
52,309
664,901
U.S. government and federal agency securities ................................................
3,354,090
87,161
3,441,251
Municipal securities ..............................................................................................
518,701
518,701
Sovereign obligations ............................................................................................
1,043,729
696,809
1,740,538
Residential mortgage-backed securities ............................................................
1,442,778
7,978
1,450,756
Commercial mortgage-backed securities ..........................................................
83,421
506
83,927
Other asset-backed securities .............................................................................
688,579
126,175
814,754
Loans and other receivables ................................................................................
2,531,881
139,922
2,671,803
Derivatives ..............................................................................................................
620
4,516,818
7,787
(2,792,740)
1,732,485
Investments at fair value ......................................................................................
7
161,500
161,507
Total financial instruments owned, excluding Investments at fair value
based on NAV ....................................................................................................
$10,136,074
$16,471,572
$802,866
$(2,792,740)
$24,617,772
Securities received as collateral ..........................................................................
$54,155
$
$
$
$54,155
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities ..................................................................................
$4,432,279
$43,021
$796
$
$4,476,096
Corporate debt securities .....................................................................................
3,274,453
488
3,274,941
U.S. government and federal agency securities ................................................
1,788,871
30
1,788,901
Sovereign obligations ............................................................................................
835,790
653,079
1,488,869
Commercial mortgage-backed securities ..........................................................
1
1,188
1,189
Loans .......................................................................................................................
71,614
1,966
73,580
Derivatives ..............................................................................................................
189
4,359,613
44,683
(3,151,209)
1,253,276
Total financial instruments sold, not yet purchased .......................................
$7,057,129
$8,401,811
$49,121
$(3,151,209)
$12,356,852
Other secured financings ......................................................................................
$
$595,789
$16,114
$
$611,903
Obligation to return securities received as collateral .......................................
54,155
54,155
Long-term debt .......................................................................................................
2,493,370
1,071,164
3,564,534
(1)Excludes investments at fair value based on net asset value (“NAV”) of $1.50 billion at August 31, 2025 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2024 (1)
$ in thousands
Level 1
Level 2
Level 3
Counterparty
and Cash
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities ..................................................................................
$5,238,058
$302,051
$239,364
$
$5,779,473
Corporate debt securities .....................................................................................
5,310,815
24,931
5,335,746
Collateralized debt obligations and collateralized loan obligations ...............
1,029,662
63,976
1,093,638
U.S. government and federal agency securities ................................................
3,583,139
160,227
3,743,366
Municipal securities ..............................................................................................
320,507
320,507
Sovereign obligations ............................................................................................
749,912
630,681
172
1,380,765
Residential mortgage-backed securities ............................................................
2,348,862
7,714
2,356,576
Commercial mortgage-backed securities ..........................................................
146,752
477
147,229
Other asset-backed securities .............................................................................
110,687
103,214
213,901
Loans and other receivables ................................................................................
1,706,152
152,586
1,858,738
Derivatives ..............................................................................................................
146
3,181,454
3,926
(2,667,751)
517,775
Investments at fair value ......................................................................................
6
137,865
137,871
Total financial instruments owned, excluding Investments at fair value
based on NAV ....................................................................................................
$9,571,255
$15,247,856
$734,225
$(2,667,751)
$22,885,585
Securities segregated and on deposit for regulatory purposes or
deposited with clearing and depository organizations ................................
$120,414
$
$
$
$120,414
Securities received as collateral ..........................................................................
185,588
185,588
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities ..................................................................................
$3,013,877
$73,240
$208
$
$3,087,325
Corporate debt securities .....................................................................................
3,105,010
165
3,105,175
U.S. government and federal agency securities ................................................
2,904,379
26
2,904,405
Sovereign obligations ............................................................................................
667,647
422,124
1,089,771
Commercial mortgage-backed securities .........................................................
1,153
1,153
Loans .......................................................................................................................
92,321
16,864
109,185
Derivatives ..............................................................................................................
13
3,477,802
26,212
(2,793,713)
710,314
Total financial instruments sold, not yet purchased .......................................
$6,585,916
$7,170,523
$44,602
$(2,793,713)
$11,007,328
Other secured financings ......................................................................................
$
$9,964
$14,884
$
$24,848
Obligation to return securities received as collateral ......................................
185,588
185,588
Long-term debt .......................................................................................................
1,529,443
821,903
2,351,346
(1)Excludes investments at fair value based on NAV of $1.25 billion at November 30, 2024 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
There have been no significant changes in valuation techniques
and inputs used in measuring our financial assets and liabilities
that are accounted for at fair value on a recurring basis. Refer to
our consolidated financial statements included in Part II, Item 8
of our Annual Report on Form 10-K for the year ended
November 30, 2024.
Investments at Fair Value
Investments at fair value includes investments in hedge funds,
private equity funds, credit funds, real estate funds and other
funds, which are measured at the NAV of the funds, provided by
the fund managers and are excluded from the fair value
hierarchy. Investments at fair value also include direct equity
investments in private companies, which are measured at fair
value using valuation techniques involving quoted prices of or
market data for comparable companies, similar company ratios
and multiples (e.g., price/EBITDA, price/book value), discounted
cash flow analyses and transaction prices observed for
subsequent financing or capital issuance by the company. Direct
equity investments in private companies are categorized within
Level 2 or Level 3 of the fair value hierarchy.
Information about our investments in entities that have the
characteristics of an investment company:
August 31, 2025
$ in thousands
Fair Value
(1)
Unfunded
Commitments
Redemption
Frequency
Redemption
Notice Period
Hedge
Funds (2) ..............
$704,965
$
Quarterly (49%)
Monthly (51%)
45 - 90 days
45 - 60 days
Private Equity
Funds (3) ..............
71,189
27,069
N/R (100%)
N/R
Credit
Funds (4) ..............
511,884
23,856
Quarterly (60%)
Monthly (2%)
N/R (38%)
90 days
30 days
N/R
Real Estate and
Other Funds (5) ....
211,254
151,128
Quarterly (25%)
N/R (75%)
90 days
N/R
Total ......................
$1,499,292
$202,053
November 30, 2024
$ in thousands
Fair Value
(1)
Unfunded
Commitments
Redemption
Frequency
Redemption
Notice Period
Hedge
Funds (2) ............
$660,720
$
Quarterly (53%)
Monthly (47%)
45 - 90 days
45 - 60 days
Private Equity
Funds (3) ............
60,215
30,530
N/R (100%)
N/R
Credit Funds (4)
430,429
30,554
Quarterly (72%)
Monthly (3%)
N/R (25%)
90 days
30 days
N/R
Real Estate and
Other Funds (5) .
101,325
232,696
N/R (100%)
N/R
Total ...................
$1,252,689
$293,780
N/R - Not redeemable
(1)Where fair value is calculated based on NAV, fair value has been derived from
each of the funds’ capital statements.
(2)Includes investments in hedge funds that invest, long and short, primarily in
both public and private equity securities in domestic and international
markets, commodities and multi-asset securities.
(3)Includes investments in equity funds that invest in the equity of various U.S.
and foreign private companies in a broad range of industries. These
investments cannot be redeemed; instead, distributions are received through
the liquidation of the underlying assets of the funds which are primarily
expected to be liquidated in approximately one to nine years.
(4)Primarily includes investments in funds that invest in:
distressed and special situations long/short credit strategies across
sectors and asset types;
short-term trade receivables and payables that are expected to generally
be outstanding between 90 to 120 days; and
distressed and event-driven opportunities across structured credit,
opportunistic credit, and private credit.
(5)Primarily includes investments in corporate real estate strategies focused on
buying or building real estate businesses.
Level 3 Rollforwards
Three Months Ended August 31, 2025
$ in thousands
Balance at
May 31,
2025
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2025
For instruments still held at
August 31, 2025, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Level 3 assets:
Financial instruments owned:
Corporate equity securities ....................
$231,160
$21,824
$20,785
$(1,487)
$(788)
$
$815
$272,309
$21,916
$
Corporate debt securities ......................
44,682
872
1,221
(788)
(11,607)
34,380
860
CDOs and CLOs .......................................
70,948
(3,654)
20,718
(17,731)
(3,463)
(14,509)
52,309
(4,188)
RMBS ........................................................
7,947
46
(15)
7,978
50
CMBS ........................................................
505
1
506
1
Other ABS .................................................
153,681
(2,589)
23,586
(1,579)
(2,888)
(44,036)
126,175
(732)
Loans and other receivables .................
92,168
3,213
65,988
(44,566)
(16,129)
39,248
139,922
4,862
Investments at fair value ........................
153,379
10,308
1,000
(2,446)
(741)
161,500
9,502
Level 3 liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities ....................
$161
$(312)
$(1)
$426
$
$
$522
$796
$309
$
Corporate debt securities ......................
644
126
(119)
(270)
107
488
(117)
CMBS ........................................................
1,153
35
1,188
Loans ........................................................
313
1,691
(38)
1,966
(1,101)
Net derivatives (2) ...................................
33,288
9,477
(533)
719
(748)
(5,307)
36,896
(9,313)
Other secured financings .......................
18,876
143
(2,905)
16,114
(255)
Long-term debt ........................................
991,156
54,332
(2,050)
29,155
(1,429)
1,071,164
(7,342)
(44,940)
Nine Months Ended August 31, 2025
$ in thousands
Balance at
November 30,
2024
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2025
For instruments still held at
August 31, 2025, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities ................
$239,364
$31,303
$28,748
$(8,940)
$494
$
$(18,660)
$272,309
$29,840
$
Corporate debt securities ...................
24,931
2,385
12,455
(1,168)
(2,197)
(2,026)
34,380
1,472
CDOs and CLOs ...................................
63,976
(14,474)
69,479
(39,811)
(10,013)
(16,848)
52,309
(15,237)
Sovereign obligations .........................
172
2
(174)
RMBS .....................................................
7,714
315
(51)
7,978
331
CMBS ....................................................
477
29
506
29
Other ABS .............................................
103,214
(2,792)
60,151
(31,920)
(8,089)
5,611
126,175
(1,256)
Loans and other receivables ..............
152,586
(8,455)
213,419
(196,921)
(38,621)
17,914
139,922
10,777
Investments at fair value ....................
137,865
16,742
22,549
(2,446)
(3,210)
(10,000)
161,500
13,540
Liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities ................
$208
$(864)
$(72,161)
$73,148
$
$
$465
$796
$999
$
Corporate debt securities ...................
165
60
(280)
351
192
488
(90)
CMBS ....................................................
1,153
105
(70)
1,188
Loans ....................................................
16,864
(14,097)
(875)
74
1,966
(1,790)
Net derivatives (2) ...............................
22,286
(11,263)
(533)
23,307
(1,166)
4,265
36,896
2,447
Other secured financings ...................
14,884
346
(7,647)
8,531
16,114
(1,366)
Long-term debt ....................................
821,903
32,255
(4,849)
247,279
(25,424)
1,071,164
(28,330)
(3,925)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes
within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Analysis of Level 3 Assets and Liabilities for the Three Months
Ended August 31, 2025
Transfers of assets of $64.4 million from Level 2 to Level 3 of the
fair value hierarchy are primarily attributed to:
Loan and other receivables of $43.5 million, CDOs and CLOs of
$12.6 million and Other ABS of $6.7 million due to reduced
pricing transparency.
Transfers of assets of $94.5 million from Level 3 to Level 2 of the
fair value hierarchy are primarily attributed to:
Other ABS of $50.7 million, CDOs and CLOs of $27.1 million,
Corporate debt securities of $12.3 million and Loans and other
receivables of $4.3 million due to greater pricing transparency
supporting classification into Level 2.
Transfers of liabilities of $16.0 million from Level 2 to Level 3 of
the fair value hierarchy are primarily attributed to:
Structured notes within Long-term debt of $13.1 million,
partially offset by net derivatives transfers into Level 3 of $2.4
million due to reduced market and pricing transparency.
Transfers of liabilities of $22.2 million from Level 3 to Level 2 of
the fair value hierarchy are primarily attributed to:
Structured notes within Long-term debt of $14.5 million and
Net derivatives of $7.7 million due to greater pricing and
market transparency.
Net gains on Level 3 assets were $30.0 million and net losses on
Level 3 liabilities were $65.5 million for the three months ended
August 31, 2025. Net gains on Level 3 assets were primarily due to
increased market values across Corporate equity securities,
Investments at fair value, Loans and other receivables and Other
ABS, partially offset by decreased market values of CDOs and
CLOs. Net losses on Level 3 liabilities were primarily due to
increased valuations of structured notes within Long-term debt,
certain derivatives and Loans.
Analysis of Level 3 Assets and Liabilities for the Nine Months
Ended August 31, 2025
Transfers of assets of $99.5 million from Level 2 to Level 3 of the
fair value hierarchy are primarily attributed to:
Loan and other receivables of $38.2 million, Corporate equity
securities of $32.2 million, CDOs and CLOs of $18.6 million and
Other ABS of $10.0 million due to reduced pricing
transparency.
Transfers of assets of $123.5 million from Level 3 to Level 2 of
the fair value hierarchy are primarily attributed to:
Corporate equity securities of $50.8 million, CDOs and CLOs of
$35.4 million, Loans and other receivables of $20.3 million,
Investments at fair value of $10.0 million, Other ABS of
$4.4 million and Corporate debt securities of $2.5 million due
to greater pricing transparency supporting classification into
Level 2.
Transfers of liabilities of $21.3 million from Level 2 to Level 3 of
the fair value hierarchy are primarily attributed to:
Net derivatives of $13.4 million and structured notes within
Long-term debt of $7.4 million due to reduced market and
pricing transparency.
Transfers of liabilities of $42.1 million from Level 3 to Level 2 of
the fair value hierarchy are primarily attributed to:
Structured notes within Long-term debt of $32.8 million and
certain Derivatives of $9.2 million due to greater pricing and
market transparency.
Net gains on Level 3 assets were $25.1 million and net losses on
Level 3 liabilities were $6.4 million for the nine months ended
August 31, 2025. Net gains on Level 3 assets were primarily due
to increased market values across Corporate equity securities
and Investments at fair value, partially offset by decreased
valuations of CDOs and CLOs and Loans and other receivables.
Net losses on Level 3 liabilities were primarily due to increased
valuations of structured notes within Long-term debt, partially
offset by decreased market values of certain Derivatives and
Loans.
Three Months Ended August 31, 2024
$ in thousands
Balance at
May 31,
2024
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2024
For instruments still held at
August 31, 2024, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities .................
$178,755
$9,887
$12,874
$(1,035)
$(198)
$
$360
$200,643
$10,184
$
Corporate debt securities ...................
38,717
93
(1,753)
(5,879)
31,178
1,181
CDOs and CLOs ....................................
68,626
1,477
17,704
(1,147)
(1,323)
(3,256)
82,081
649
Sovereign obligations ..........................
106
106
RMBS .....................................................
644
24
(12)
(32)
624
34
CMBS .....................................................
477
15
492
Other ABS ..............................................
168,736
(966)
29,502
(27,528)
(3,608)
(20,733)
145,403
(1,988)
Loans and other receivables ..............
92,546
(18,742)
10,138
(4,489)
(2,258)
9,929
87,124
(5,863)
Investments at fair value .....................
138,057
952
371
139,380
952
Liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities .................
$708
$4
$
$2,264
$
$
$(6)
$2,970
$(4)
$
Corporate debt securities ...................
506
(246)
260
CMBS .....................................................
1,049
70
1,119
Loans .....................................................
1,584
(1,000)
964
12
1,560
1
Net derivatives (2) ................................
34,877
(7,588)
734
477
28,500
4,363
Other secured financings ....................
3,965
3,965
Long-term debt .....................................
784,212
25,080
542
(20,688)
789,146
(37,145)
12,065
Nine Months Ended August 31, 2024
$ in thousands
Balance at
November 30,
2023
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2024
For instruments still held at
August 31, 2024, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities ................
$181,294
$(3,969)
$28,576
$(2,480)
$
$
$(2,778)
$200,643
$(3,179)
$
Corporate debt securities ...................
26,112
3,060
14,894
(6,735)
(200)
(5,953)
31,178
7,309
CDOs and CLOs ...................................
64,862
8,771
41,690
(22,797)
(5,214)
(5,231)
82,081
4,351
Sovereign obligations .........................
(16)
11,147
(11,025)
106
3
RMBS .....................................................
20,871
(185)
(5,374)
(63)
(14,625)
624
33
CMBS ....................................................
508
(16)
492
(64)
Other ABS .............................................
117,661
(7,724)
94,754
(68,622)
(19,929)
29,263
145,403
(5,778)
Loans and other receivables ..............
130,101
(43,105)
20,220
(4,856)
(19,523)
4,287
87,124
(17,949)
Investments at fair value ....................
130,835
(10,626)
19,725
(547)
(7)
139,380
(10,626)
Liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities
$676
$5
$
$2,289
$
$
$
$2,970
$(5)
$
Corporate debt securities ...................
124
(23)
159
260
23
CMBS ....................................................
840
(245)
525
(1)
1,119
(2)
Loans ....................................................
1,521
1,879
(180)
1,367
152
(3,179)
1,560
(26)
Net derivatives (2) ...............................
50,955
(17,212)
(3,236)
2,471
(9,504)
5,026
28,500
5,659
Other secured financings ...................
3,898
4,482
(4,415)
3,965
(4,482)
Long-term debt ....................................
744,597
34,157
(2,109)
28,614
(16,113)
789,146
(41,836)
7,679
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes
within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Analysis of Level 3 Assets and Liabilities for the Three Months
Ended August 31, 2024
Transfers of assets of $31.3 million from Level 2 to Level 3 of the
fair value hierarchy are primarily attributed to:
Loan and other receivables of $15.9 million, CDOs and CLOs of
$10.1 million and Other ABS of $3.3 million due to reduced
pricing transparency.
Transfers of assets of $50.8 million from Level 3 to Level 2 of the
fair value hierarchy are primarily attributed to:
Oher ABS of $24.0 million, CDOs and CLOs of $13.4 million,
Corporate debt securities of $7.1 and Loans and other
receivables of $5.9 million due to greater pricing transparency
supporting classification into Level 2.
Transfers of liabilities of $18.8 million from Level 2 to Level 3 of
the fair value hierarchy are primarily attributed to:
Structured notes within Long-term debt of $9.6 million and Net
derivatives of $9.3 million due to reduced market and pricing
transparency.
Transfers of liabilities of $39.0 million from Level 3 to Level 2 of
the fair value hierarchy are primarily attributed to:
Structured notes within Long-term debt of $30.2 million and
Net derivatives of $8.8 million due to greater pricing and
market transparency.
Net losses on Level 3 assets were $7.3 million and net losses on
Level 3 liabilities were $16.5 million for the three months ended
August 31, 2024. Net losses on Level 3 assets were primarily due
to decreased market values across Loans and other receivables,
partially offset by increased market values of Corporate equity
securities and CDOs and CLOs. Net losses on Level 3 liabilities
were primarily due to increased valuations of structured notes
within Long-term debt, partially offset by decreased valuations of
certain derivatives.
Analysis of Level 3 Assets and Liabilities for the Nine Months
Ended August 31, 2024
Transfers of assets of $61.0 million from Level 2 to Level 3 of the
fair value hierarchy are primarily attributed to:
Other ABS of $47.6 million and Loan and other receivables of
$11.3 million due to reduced pricing transparency.
Transfers of assets of $56.0 million from Level 3 to Level 2 of the
fair value hierarchy are primarily attributed to:
Other ABS of $18.3 million, RMBS of $14.6 million, Corporate
debt securities of $7.5 million, Loans and other receivables of
$7.0 million, CDOs and CLOs of $5.2 million and Corporate
equity securities of $3.3 million due to greater pricing
transparency supporting classification into Level 2.
Transfers of liabilities of $39.4 million from Level 2 to Level 3 of
the fair value hierarchy are primarily attributed to:
Net derivatives of $23.2 million and structured notes within
Long-term debt of $18.8 million due to reduced market and
pricing transparency.
Transfers of liabilities of $53.1 million from Level 3 to Level 2 of
the fair value hierarchy are primarily attributed to:
Structured notes within Long-term debt of $34.9 million and
Net derivatives of $18.2 million due to greater pricing and
market transparency.
Net losses on Level 3 assets were $53.8 million and net losses
on Level 3 liabilities were $23.3 million for the nine months ended
August 31, 2024. Net losses on Level 3 assets were primarily due
to decreased market values across Loans and other receivables,
Investments at fair value, Other ABS and Corporate equity
securities, partially offset by increased valuations of CDOs and
CLOs and Corporate debt securities. Net losses on Level 3
liabilities were primarily due to increased valuations of structured
notes within Long-term debt and Other secured financings,
partially offset by decreased valuations of certain derivatives.
Significant Unobservable Inputs used in Level 3 Fair Value
Measurements
The tables below present information on the valuation
techniques, significant unobservable inputs and their ranges for
our financial assets and liabilities, subject to threshold levels
related to the market value of the positions held, measured at fair
value on a recurring basis with a significant Level 3 balance. The
range of unobservable inputs could differ significantly across
different firms given the range of products across different firms
in the financial services sector. The inputs are not representative
of the inputs that could have been used in the valuation of any
one financial instrument (i.e., the input used for valuing one
financial instrument within a particular class of financial
instruments may not be appropriate for valuing other financial
instruments within that given class). Additionally, the ranges of
inputs presented below should not be construed to represent
uncertainty regarding the fair values of our financial instruments;
rather, the range of inputs is reflective of the differences in the
underlying characteristics of the financial instruments in each
category.
For certain categories, we have provided a weighted average of
the inputs allocated based on the fair values of the financial
instruments comprising the category. We do not believe that the
range or weighted average of the inputs is indicative of the
reasonableness of uncertainty of our Level 3 fair values. The
range and weighted average are driven by the individual financial
instruments within each category and their relative distribution in
the population. The disclosed inputs when compared to the
inputs as disclosed in other periods should not be expected to
necessarily be indicative of changes in our estimates of
unobservable inputs for a particular financial instrument as the
population of financial instruments comprising the category will
vary from period to period based on purchases and sales of
financial instruments during the period as well as transfers into
and out of Level 3 each period.
August 31, 2025
Financial Instruments Owned
Fair Value
(in
thousands)
Valuation
Technique
Significant Unobservable Input(s)
Input / Range
Weighted
Average
Corporate equity securities .....................
$272,309
Non-exchange-traded securities
Market approach
Price
$0
-
$486
$71
Volatility
Benchmarking
Volatility
30%
-
34%
33%
Corporate debt securities ........................
$34,380
Market approach
Price
$49
-
$119
$71
Discounted cash
flows
Discount rate/yield
17%
-
20%
18%
CDOs and CLOs ..........................................
$34,377
Discounted cash
flows
Constant prepayment rate
20%
Constant default rate
2%
Loss severity
30%
Discount rate/yield
13%
-
17%
16%
Market approach
Price
$98
-
$100
$99
RMBS ...........................................................
$7,978
Discounted cash
flows
Constant prepayment rate
12%
Constant default rate
0.3%
Loss severity
20%
Discount rate/yield
14%
Other ABS ...................................................
$122,633
Discounted cash
flows
Discount rate/yield
14%
-
28%
16%
Cumulative loss rate
13%
-
15%
14%
Duration (years)
0.6
-
1.2
1.1
Market approach
Price
$117
-
$135
$132
Scenario analysis
Estimated recovery percentage
79%
Loans and other receivables ...................
$139,922
Market approach
Price
$6
-
$117
$101
Scenario analysis
Estimated recovery percentage
8%
-
256%
50%
Derivatives ..................................................
$4,323
Embedded options
Market approach
Basis points upfront
0.0
-
0.4
0.4
Equity options
Volatility
Benchmarking
Volatility
34%
Investments at fair value ..........................
$155,554
Private equity securities
Market approach
Price
$0
-
$10,956
$1,641
Discount rate/yield
16%
-
28%
28%
Estimated revenue
$29,763,576
Financial Instruments Sold, Not Yet Purchased:
Loans ..........................................................
$1,966
Market approach
Price
$100
Derivatives ..................................................
$44,683
Equity options
Volatility
benchmarking
Volatility
28%
-
72%
61%
Embedded options
Market approach
Basis points upfront
0.0
-
22.6
14.5
Other secured financings .........................
$16,114
Scenario analysis
Estimated recovery percentage
76%
-
100%
96%
Market approach
Price
$114
-
$118
$116
Long-term debt ..........................................
$1,071,164
Structured notes
Market approach
Price
$70
-
$122
$102
November 30, 2024
Financial Instruments Owned
Fair Value
(in
thousands)
Valuation
Technique
Significant Unobservable Input(s)
Input / Range
Weighted
Average
Corporate equity securities .....................
$239,364
Non-exchange-traded securities
Market approach
Price
$0
-
$486
$68
Corporate debt securities ........................
$24,931
Market approach
Price
$28
-
$105
$74
CDOs and CLOs ..........................................
$53,388
Discounted cash
flows
Constant prepayment rate
20%
Constant default rate
2%
Loss severity
30%
Discount rate/yield
14%
-
32%
26%
Market approach
Price
$70
-
$106
$94
RMBS ...........................................................
$7,714
Discounted cash
flows
Constant prepayment rate
20%
Loss severity
10%
Discount rate/yield
12%
Other ABS ...................................................
$98,172
Discounted cash
flows
Discount rate/yield
19%
-
30%
25%
Cumulative loss rate
17%
-
34%
24%
Duration (years)
0.9
-
1.0
0.9
Market approach
Price
$106
-
$127
$121
Scenario analysis
Estimated recovery percentage
92%
Loans and other receivables ...................
$152,586
Market approach
Price
$17
-
$106
$75
Scenario analysis
Estimated recovery percentage
3%
-
252%
50%
Derivatives ..................................................
$1,396
Embedded options
Market approach
Basis points upfront
0.3
Investments at fair value ..........................
$132,769
Private equity securities
Market approach
Price
$1
-
$8,506
$501
Discount rate/yield
28%
Estimated revenue
$29,908,372
Financial Instruments Sold, Not Yet Purchased:
Loans ..........................................................
$16,864
Market approach
Price
$17
-
$100
$75
Scenario analysis
Estimated recovery percentage
0%
-
205%
50%
Derivatives ..................................................
$25,045
Equity options
Volatility
benchmarking
Volatility
28%
-
102%
49%
Options
Market approach
Basis points upfront
8.0
-
22.3
14.9
Other secured financings .........................
$14,884
Scenario analysis
Estimated recovery percentage
60%
-
100%
93%
Market approach
Price
$117
Long-term debt ..........................................
$821,903
Structured notes
Market approach
Price
$61
-
$122
$96
The fair values of certain Level 3 assets and liabilities that were
determined based on third-party pricing information, unadjusted
past transaction prices or a percentage of the reported enterprise
fair value are excluded from the above tables. At August 31, 2025
and November 30, 2024, asset exclusions consisted of $31.4
million and $23.9 million, respectively, primarily composed of
CDOs and CLOs, Investments at fair value, certain derivatives,
Other ABS and CMBS. At August 31, 2025 and November 30,
2024, liability exclusions consisted of $2.5 million and $2.7
million, respectively, primarily composed of CMBS, certain
derivatives, corporate equity securities and corporate debt
securities.
Uncertainty of Fair Value Measurement from Use of Significant
Unobservable Inputs
For recurring fair value measurements categorized within Level 3
of the fair value hierarchy, the uncertainty of the fair value
measurement due to the use of significant unobservable inputs
and interrelationships between those unobservable inputs (if any)
are described below:
Non-exchange-traded securities, corporate debt securities,
CDOs and CLOs, loans and other receivables, other ABS, private
equity securities, certain derivatives, other secured financings
and structured notes using a market approach valuation
technique. A significant increase (decrease) in the price of the
private equity securities, nonexchange-traded securities,
corporate debt securities, CDOs and CLOs, other ABS, loans
and other receivables, other secured financings and structured
notes would result in a significantly higher (lower) fair value
measurement. A significant increase (decrease) in the revenue
or revenue multiple related to private equity securities would
result in a significantly higher (lower) fair value measurement.
A significant increase (decrease) in the discount rate/security
yield related to private equity securities would result in a
significantly lower (higher) fair value measurement. Depending
on whether we are a receiver or (payer) of basis points upfront,
a significant increase in basis points would result in a
significant increase (decrease) in the fair value measurement
of options.
Loans and other receivables, other ABS and other secured
financings using a scenario analysis valuation technique. A
significant increase (decrease) in the possible recovery rates
underlying the financial instrument would result in a
significantly higher (lower) fair value measurement for the
financial instrument.
CDOs and CLOs, corporate debt securities, RMBS and other
ABS using a discounted cash flows valuation technique. A
significant increase (decrease) in isolation in the constant
default rate, loss severity or cumulative loss rate would result
in a significantly lower (higher) fair value measurement. The
impact of changes in the constant prepayment rate and
duration would have differing impacts depending on the capital
structure and type of security. A significant increase
(decrease) in the discount rate/security yield would result in a
significantly lower (higher) fair value measurement.
Corporate equity securities and derivative equity options using
volatility benchmarking. A significant increase (decrease) in
volatility would result in a significantly higher (lower) fair value
measurement.
Fair Value Option Election
For a description of our financial assets and liabilities for which
we have elected the fair value option, refer to our consolidated
financial statements included in Part II, Item 8 of our Annual
Report on Form 10-K for the year ended November 30, 2024.
Fair value option gains (losses):
Three Months Ended
 August 31,
Nine Months Ended
 August 31,
$ in thousands
2025
2024
2025
2024
Financial instruments owned:
Loans and other receivables (1) .
$(62,934)
$(690)
$(35,557)
$(39,664)
Other secured financings:
Other changes in fair value (1) ...
$(2,908)
$
$(4,566)
$(4,482)
Long-term debt:
Changes in instrument-specific
credit risk (2) ............................
$(59,163)
$23,779
$7,356
$6,009
Other changes in fair value (1) ...
(58,429)
(84,266)
(27,159)
(111,716)
(1)Other changes in fair value are included in Principal transactions revenues.
(2)Changes in fair value of structured notes related to instrument-specific credit
risk are presented net of tax in our Consolidated Statements of
Comprehensive Income.
Fair value option amounts by which contractual principal is
greater than (less than) fair value:
$ in thousands
August 31,
 2025
November 30,
2024
Financial instruments owned:
Loans and other receivables (1) ...............................
$1,766,934
$1,603,512
Loans and other receivables on nonaccrual
status and/or 90 days or greater past
due (1) (2) ...............................................................
181,250
132,838
Long-term debt ...........................................................
170,430
131,107
Other secured financings .........................................
(4,107)
459
(1)Interest income is recognized separately from other changes in fair value and
is included in Interest revenues.
(2)Amounts include loans and other receivables 90 days or greater past due by
which contractual principal exceeds fair value of $64.0 million and $48.8
million at August 31, 2025 and November 30, 2024, respectively.
The aggregate fair value of loans and other receivables on
nonaccrual status and/or 90 days or greater past due was $129.1
million and $126.9 million at August 31, 2025 and November 30,
2024, respectively, which includes loans and other receivables 90
days or greater past due of $94.3 million and $120.0 million at
August 31, 2025 and November 30, 2024, respectively.
Assets Measured at Fair Value on a Non-recurring Basis
Our shares in Monashee, an equity method investment, were
measured at fair value on a nonrecurring basis during the nine
months ended August 31, 2024 and are not included in the tables
above. During the nine months ended August 31, 2024, we
converted our shares in Monashee to a newly created class of
nonmarketable preferred shares and remeasured our equity
method investment to a fair value of $21.9 million in connection
with the nonmonetary exchange and the preferred shares are
subsequently accounted for at cost pursuant to the
measurement alternative.
Financial Instruments Not Measured at Fair Value
Certain of our financial instruments are not carried at fair value
but are recorded at amounts that approximate fair value due to
their liquid or short-term nature and generally negligible credit
risk. These financial assets include Cash and cash equivalents
and Cash and securities segregated and on deposit for regulatory
purposes or deposited with clearing and depository organizations
and would generally be presented within Level 1 of the fair value
hierarchy.
We have equity securities without readily determinable fair
values, which we account for at cost, minus impairment, which
are presented within Other assets and were $21.9 million at both
August 31, 2025 and November 30, 2024. There were no
impairments and downward adjustments on these investments
during the three and nine months ended August 31, 2025 and
2024.