XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Disclosures (Tables)
9 Months Ended
Aug. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
August 31, 2025 (1)
$ in thousands
Level 1
Level 2
Level 3
Counterparty
and Cash
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities ..................................................................................
$5,737,635
$205,768
$272,309
$
$6,215,712
Corporate debt securities .....................................................................................
5,087,057
34,380
5,121,437
Collateralized debt obligations and collateralized loan obligations ...............
612,592
52,309
664,901
U.S. government and federal agency securities ................................................
3,354,090
87,161
3,441,251
Municipal securities ..............................................................................................
518,701
518,701
Sovereign obligations ............................................................................................
1,043,729
696,809
1,740,538
Residential mortgage-backed securities ............................................................
1,442,778
7,978
1,450,756
Commercial mortgage-backed securities ..........................................................
83,421
506
83,927
Other asset-backed securities .............................................................................
688,579
126,175
814,754
Loans and other receivables ................................................................................
2,531,881
139,922
2,671,803
Derivatives ..............................................................................................................
620
4,516,818
7,787
(2,792,740)
1,732,485
Investments at fair value ......................................................................................
7
161,500
161,507
Total financial instruments owned, excluding Investments at fair value
based on NAV ....................................................................................................
$10,136,074
$16,471,572
$802,866
$(2,792,740)
$24,617,772
Securities received as collateral ..........................................................................
$54,155
$
$
$
$54,155
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities ..................................................................................
$4,432,279
$43,021
$796
$
$4,476,096
Corporate debt securities .....................................................................................
3,274,453
488
3,274,941
U.S. government and federal agency securities ................................................
1,788,871
30
1,788,901
Sovereign obligations ............................................................................................
835,790
653,079
1,488,869
Commercial mortgage-backed securities ..........................................................
1
1,188
1,189
Loans .......................................................................................................................
71,614
1,966
73,580
Derivatives ..............................................................................................................
189
4,359,613
44,683
(3,151,209)
1,253,276
Total financial instruments sold, not yet purchased .......................................
$7,057,129
$8,401,811
$49,121
$(3,151,209)
$12,356,852
Other secured financings ......................................................................................
$
$595,789
$16,114
$
$611,903
Obligation to return securities received as collateral .......................................
54,155
54,155
Long-term debt .......................................................................................................
2,493,370
1,071,164
3,564,534
(1)Excludes investments at fair value based on net asset value (“NAV”) of $1.50 billion at August 31, 2025 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2024 (1)
$ in thousands
Level 1
Level 2
Level 3
Counterparty
and Cash
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities ..................................................................................
$5,238,058
$302,051
$239,364
$
$5,779,473
Corporate debt securities .....................................................................................
5,310,815
24,931
5,335,746
Collateralized debt obligations and collateralized loan obligations ...............
1,029,662
63,976
1,093,638
U.S. government and federal agency securities ................................................
3,583,139
160,227
3,743,366
Municipal securities ..............................................................................................
320,507
320,507
Sovereign obligations ............................................................................................
749,912
630,681
172
1,380,765
Residential mortgage-backed securities ............................................................
2,348,862
7,714
2,356,576
Commercial mortgage-backed securities ..........................................................
146,752
477
147,229
Other asset-backed securities .............................................................................
110,687
103,214
213,901
Loans and other receivables ................................................................................
1,706,152
152,586
1,858,738
Derivatives ..............................................................................................................
146
3,181,454
3,926
(2,667,751)
517,775
Investments at fair value ......................................................................................
6
137,865
137,871
Total financial instruments owned, excluding Investments at fair value
based on NAV ....................................................................................................
$9,571,255
$15,247,856
$734,225
$(2,667,751)
$22,885,585
Securities segregated and on deposit for regulatory purposes or
deposited with clearing and depository organizations ................................
$120,414
$
$
$
$120,414
Securities received as collateral ..........................................................................
185,588
185,588
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities ..................................................................................
$3,013,877
$73,240
$208
$
$3,087,325
Corporate debt securities .....................................................................................
3,105,010
165
3,105,175
U.S. government and federal agency securities ................................................
2,904,379
26
2,904,405
Sovereign obligations ............................................................................................
667,647
422,124
1,089,771
Commercial mortgage-backed securities .........................................................
1,153
1,153
Loans .......................................................................................................................
92,321
16,864
109,185
Derivatives ..............................................................................................................
13
3,477,802
26,212
(2,793,713)
710,314
Total financial instruments sold, not yet purchased .......................................
$6,585,916
$7,170,523
$44,602
$(2,793,713)
$11,007,328
Other secured financings ......................................................................................
$
$9,964
$14,884
$
$24,848
Obligation to return securities received as collateral ......................................
185,588
185,588
Long-term debt .......................................................................................................
1,529,443
821,903
2,351,346
(1)Excludes investments at fair value based on NAV of $1.25 billion at November 30, 2024 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Schedule of Investments Measured at Fair Value Based on Net Asset Value Per Share Information about our investments in entities that have the
characteristics of an investment company:
August 31, 2025
$ in thousands
Fair Value
(1)
Unfunded
Commitments
Redemption
Frequency
Redemption
Notice Period
Hedge
Funds (2) ..............
$704,965
$
Quarterly (49%)
Monthly (51%)
45 - 90 days
45 - 60 days
Private Equity
Funds (3) ..............
71,189
27,069
N/R (100%)
N/R
Credit
Funds (4) ..............
511,884
23,856
Quarterly (60%)
Monthly (2%)
N/R (38%)
90 days
30 days
N/R
Real Estate and
Other Funds (5) ....
211,254
151,128
Quarterly (25%)
N/R (75%)
90 days
N/R
Total ......................
$1,499,292
$202,053
November 30, 2024
$ in thousands
Fair Value
(1)
Unfunded
Commitments
Redemption
Frequency
Redemption
Notice Period
Hedge
Funds (2) ............
$660,720
$
Quarterly (53%)
Monthly (47%)
45 - 90 days
45 - 60 days
Private Equity
Funds (3) ............
60,215
30,530
N/R (100%)
N/R
Credit Funds (4)
430,429
30,554
Quarterly (72%)
Monthly (3%)
N/R (25%)
90 days
30 days
N/R
Real Estate and
Other Funds (5) .
101,325
232,696
N/R (100%)
N/R
Total ...................
$1,252,689
$293,780
N/R - Not redeemable
(1)Where fair value is calculated based on NAV, fair value has been derived from
each of the funds’ capital statements.
(2)Includes investments in hedge funds that invest, long and short, primarily in
both public and private equity securities in domestic and international
markets, commodities and multi-asset securities.
(3)Includes investments in equity funds that invest in the equity of various U.S.
and foreign private companies in a broad range of industries. These
investments cannot be redeemed; instead, distributions are received through
the liquidation of the underlying assets of the funds which are primarily
expected to be liquidated in approximately one to nine years.
(4)Primarily includes investments in funds that invest in:
distressed and special situations long/short credit strategies across
sectors and asset types;
short-term trade receivables and payables that are expected to generally
be outstanding between 90 to 120 days; and
distressed and event-driven opportunities across structured credit,
opportunistic credit, and private credit.
(5)Primarily includes investments in corporate real estate strategies focused on
buying or building real estate businesses.
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis Unobservable Input Reconciliation Level 3 Rollforwards
Three Months Ended August 31, 2025
$ in thousands
Balance at
May 31,
2025
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2025
For instruments still held at
August 31, 2025, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Level 3 assets:
Financial instruments owned:
Corporate equity securities ....................
$231,160
$21,824
$20,785
$(1,487)
$(788)
$
$815
$272,309
$21,916
$
Corporate debt securities ......................
44,682
872
1,221
(788)
(11,607)
34,380
860
CDOs and CLOs .......................................
70,948
(3,654)
20,718
(17,731)
(3,463)
(14,509)
52,309
(4,188)
RMBS ........................................................
7,947
46
(15)
7,978
50
CMBS ........................................................
505
1
506
1
Other ABS .................................................
153,681
(2,589)
23,586
(1,579)
(2,888)
(44,036)
126,175
(732)
Loans and other receivables .................
92,168
3,213
65,988
(44,566)
(16,129)
39,248
139,922
4,862
Investments at fair value ........................
153,379
10,308
1,000
(2,446)
(741)
161,500
9,502
Level 3 liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities ....................
$161
$(312)
$(1)
$426
$
$
$522
$796
$309
$
Corporate debt securities ......................
644
126
(119)
(270)
107
488
(117)
CMBS ........................................................
1,153
35
1,188
Loans ........................................................
313
1,691
(38)
1,966
(1,101)
Net derivatives (2) ...................................
33,288
9,477
(533)
719
(748)
(5,307)
36,896
(9,313)
Other secured financings .......................
18,876
143
(2,905)
16,114
(255)
Long-term debt ........................................
991,156
54,332
(2,050)
29,155
(1,429)
1,071,164
(7,342)
(44,940)
Nine Months Ended August 31, 2025
$ in thousands
Balance at
November 30,
2024
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2025
For instruments still held at
August 31, 2025, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities ................
$239,364
$31,303
$28,748
$(8,940)
$494
$
$(18,660)
$272,309
$29,840
$
Corporate debt securities ...................
24,931
2,385
12,455
(1,168)
(2,197)
(2,026)
34,380
1,472
CDOs and CLOs ...................................
63,976
(14,474)
69,479
(39,811)
(10,013)
(16,848)
52,309
(15,237)
Sovereign obligations .........................
172
2
(174)
RMBS .....................................................
7,714
315
(51)
7,978
331
CMBS ....................................................
477
29
506
29
Other ABS .............................................
103,214
(2,792)
60,151
(31,920)
(8,089)
5,611
126,175
(1,256)
Loans and other receivables ..............
152,586
(8,455)
213,419
(196,921)
(38,621)
17,914
139,922
10,777
Investments at fair value ....................
137,865
16,742
22,549
(2,446)
(3,210)
(10,000)
161,500
13,540
Liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities ................
$208
$(864)
$(72,161)
$73,148
$
$
$465
$796
$999
$
Corporate debt securities ...................
165
60
(280)
351
192
488
(90)
CMBS ....................................................
1,153
105
(70)
1,188
Loans ....................................................
16,864
(14,097)
(875)
74
1,966
(1,790)
Net derivatives (2) ...............................
22,286
(11,263)
(533)
23,307
(1,166)
4,265
36,896
2,447
Other secured financings ...................
14,884
346
(7,647)
8,531
16,114
(1,366)
Long-term debt ....................................
821,903
32,255
(4,849)
247,279
(25,424)
1,071,164
(28,330)
(3,925)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes
within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Three Months Ended August 31, 2024
$ in thousands
Balance at
May 31,
2024
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2024
For instruments still held at
August 31, 2024, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities .................
$178,755
$9,887
$12,874
$(1,035)
$(198)
$
$360
$200,643
$10,184
$
Corporate debt securities ...................
38,717
93
(1,753)
(5,879)
31,178
1,181
CDOs and CLOs ....................................
68,626
1,477
17,704
(1,147)
(1,323)
(3,256)
82,081
649
Sovereign obligations ..........................
106
106
RMBS .....................................................
644
24
(12)
(32)
624
34
CMBS .....................................................
477
15
492
Other ABS ..............................................
168,736
(966)
29,502
(27,528)
(3,608)
(20,733)
145,403
(1,988)
Loans and other receivables ..............
92,546
(18,742)
10,138
(4,489)
(2,258)
9,929
87,124
(5,863)
Investments at fair value .....................
138,057
952
371
139,380
952
Liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities .................
$708
$4
$
$2,264
$
$
$(6)
$2,970
$(4)
$
Corporate debt securities ...................
506
(246)
260
CMBS .....................................................
1,049
70
1,119
Loans .....................................................
1,584
(1,000)
964
12
1,560
1
Net derivatives (2) ................................
34,877
(7,588)
734
477
28,500
4,363
Other secured financings ....................
3,965
3,965
Long-term debt .....................................
784,212
25,080
542
(20,688)
789,146
(37,145)
12,065
Nine Months Ended August 31, 2024
$ in thousands
Balance at
November 30,
2023
Total
gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
August 31,
2024
For instruments still held at
August 31, 2024, changes in
unrealized gains (losses)
included in:
Earnings (1)
Other
comprehensive
income
(loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities ................
$181,294
$(3,969)
$28,576
$(2,480)
$
$
$(2,778)
$200,643
$(3,179)
$
Corporate debt securities ...................
26,112
3,060
14,894
(6,735)
(200)
(5,953)
31,178
7,309
CDOs and CLOs ...................................
64,862
8,771
41,690
(22,797)
(5,214)
(5,231)
82,081
4,351
Sovereign obligations .........................
(16)
11,147
(11,025)
106
3
RMBS .....................................................
20,871
(185)
(5,374)
(63)
(14,625)
624
33
CMBS ....................................................
508
(16)
492
(64)
Other ABS .............................................
117,661
(7,724)
94,754
(68,622)
(19,929)
29,263
145,403
(5,778)
Loans and other receivables ..............
130,101
(43,105)
20,220
(4,856)
(19,523)
4,287
87,124
(17,949)
Investments at fair value ....................
130,835
(10,626)
19,725
(547)
(7)
139,380
(10,626)
Liabilities:
Financial instruments sold, not yet
purchased:
Corporate equity securities
$676
$5
$
$2,289
$
$
$
$2,970
$(5)
$
Corporate debt securities ...................
124
(23)
159
260
23
CMBS ....................................................
840
(245)
525
(1)
1,119
(2)
Loans ....................................................
1,521
1,879
(180)
1,367
152
(3,179)
1,560
(26)
Net derivatives (2) ...............................
50,955
(17,212)
(3,236)
2,471
(9,504)
5,026
28,500
5,659
Other secured financings ...................
3,898
4,482
(4,415)
3,965
(4,482)
Long-term debt ....................................
744,597
34,157
(2,109)
28,614
(16,113)
789,146
(41,836)
7,679
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes
within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Schedule of Fair Value Inputs Assets and Liabilities Quantitative Information Table
August 31, 2025
Financial Instruments Owned
Fair Value
(in
thousands)
Valuation
Technique
Significant Unobservable Input(s)
Input / Range
Weighted
Average
Corporate equity securities .....................
$272,309
Non-exchange-traded securities
Market approach
Price
$0
-
$486
$71
Volatility
Benchmarking
Volatility
30%
-
34%
33%
Corporate debt securities ........................
$34,380
Market approach
Price
$49
-
$119
$71
Discounted cash
flows
Discount rate/yield
17%
-
20%
18%
CDOs and CLOs ..........................................
$34,377
Discounted cash
flows
Constant prepayment rate
20%
Constant default rate
2%
Loss severity
30%
Discount rate/yield
13%
-
17%
16%
Market approach
Price
$98
-
$100
$99
RMBS ...........................................................
$7,978
Discounted cash
flows
Constant prepayment rate
12%
Constant default rate
0.3%
Loss severity
20%
Discount rate/yield
14%
Other ABS ...................................................
$122,633
Discounted cash
flows
Discount rate/yield
14%
-
28%
16%
Cumulative loss rate
13%
-
15%
14%
Duration (years)
0.6
-
1.2
1.1
Market approach
Price
$117
-
$135
$132
Scenario analysis
Estimated recovery percentage
79%
Loans and other receivables ...................
$139,922
Market approach
Price
$6
-
$117
$101
Scenario analysis
Estimated recovery percentage
8%
-
256%
50%
Derivatives ..................................................
$4,323
Embedded options
Market approach
Basis points upfront
0.0
-
0.4
0.4
Equity options
Volatility
Benchmarking
Volatility
34%
Investments at fair value ..........................
$155,554
Private equity securities
Market approach
Price
$0
-
$10,956
$1,641
Discount rate/yield
16%
-
28%
28%
Estimated revenue
$29,763,576
Financial Instruments Sold, Not Yet Purchased:
Loans ..........................................................
$1,966
Market approach
Price
$100
Derivatives ..................................................
$44,683
Equity options
Volatility
benchmarking
Volatility
28%
-
72%
61%
Embedded options
Market approach
Basis points upfront
0.0
-
22.6
14.5
Other secured financings .........................
$16,114
Scenario analysis
Estimated recovery percentage
76%
-
100%
96%
Market approach
Price
$114
-
$118
$116
Long-term debt ..........................................
$1,071,164
Structured notes
Market approach
Price
$70
-
$122
$102
November 30, 2024
Financial Instruments Owned
Fair Value
(in
thousands)
Valuation
Technique
Significant Unobservable Input(s)
Input / Range
Weighted
Average
Corporate equity securities .....................
$239,364
Non-exchange-traded securities
Market approach
Price
$0
-
$486
$68
Corporate debt securities ........................
$24,931
Market approach
Price
$28
-
$105
$74
CDOs and CLOs ..........................................
$53,388
Discounted cash
flows
Constant prepayment rate
20%
Constant default rate
2%
Loss severity
30%
Discount rate/yield
14%
-
32%
26%
Market approach
Price
$70
-
$106
$94
RMBS ...........................................................
$7,714
Discounted cash
flows
Constant prepayment rate
20%
Loss severity
10%
Discount rate/yield
12%
Other ABS ...................................................
$98,172
Discounted cash
flows
Discount rate/yield
19%
-
30%
25%
Cumulative loss rate
17%
-
34%
24%
Duration (years)
0.9
-
1.0
0.9
Market approach
Price
$106
-
$127
$121
Scenario analysis
Estimated recovery percentage
92%
Loans and other receivables ...................
$152,586
Market approach
Price
$17
-
$106
$75
Scenario analysis
Estimated recovery percentage
3%
-
252%
50%
Derivatives ..................................................
$1,396
Embedded options
Market approach
Basis points upfront
0.3
Investments at fair value ..........................
$132,769
Private equity securities
Market approach
Price
$1
-
$8,506
$501
Discount rate/yield
28%
Estimated revenue
$29,908,372
Financial Instruments Sold, Not Yet Purchased:
Loans ..........................................................
$16,864
Market approach
Price
$17
-
$100
$75
Scenario analysis
Estimated recovery percentage
0%
-
205%
50%
Derivatives ..................................................
$25,045
Equity options
Volatility
benchmarking
Volatility
28%
-
102%
49%
Options
Market approach
Basis points upfront
8.0
-
22.3
14.9
Other secured financings .........................
$14,884
Scenario analysis
Estimated recovery percentage
60%
-
100%
93%
Market approach
Price
$117
Long-term debt ..........................................
$821,903
Structured notes
Market approach
Price
$61
-
$122
$96
Schedule of Fair Value Option Gains (Losses) and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables Fair value option gains (losses):
Three Months Ended
 August 31,
Nine Months Ended
 August 31,
$ in thousands
2025
2024
2025
2024
Financial instruments owned:
Loans and other receivables (1) .
$(62,934)
$(690)
$(35,557)
$(39,664)
Other secured financings:
Other changes in fair value (1) ...
$(2,908)
$
$(4,566)
$(4,482)
Long-term debt:
Changes in instrument-specific
credit risk (2) ............................
$(59,163)
$23,779
$7,356
$6,009
Other changes in fair value (1) ...
(58,429)
(84,266)
(27,159)
(111,716)
(1)Other changes in fair value are included in Principal transactions revenues.
(2)Changes in fair value of structured notes related to instrument-specific credit
risk are presented net of tax in our Consolidated Statements of
Comprehensive Income.
Fair value option amounts by which contractual principal is
greater than (less than) fair value:
$ in thousands
August 31,
 2025
November 30,
2024
Financial instruments owned:
Loans and other receivables (1) ...............................
$1,766,934
$1,603,512
Loans and other receivables on nonaccrual
status and/or 90 days or greater past
due (1) (2) ...............................................................
181,250
132,838
Long-term debt ...........................................................
170,430
131,107
Other secured financings .........................................
(4,107)
459
(1)Interest income is recognized separately from other changes in fair value and
is included in Interest revenues.
(2)Amounts include loans and other receivables 90 days or greater past due by
which contractual principal exceeds fair value of $64.0 million and $48.8
million at August 31, 2025 and November 30, 2024, respectively.