XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings (Tables)
9 Months Ended
Aug. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Short-Term Borrowings
$ in thousands
August 31,
2025
November 30,
2024
Bank loans and other credit facilities ........................
$532,232
$443,160
Fixed rate callable note ...............................................
699,096
Total short-term borrowings (1) ...............................
$1,231,328
$443,160
(1)Short-term borrowings mature in one year or less and are recorded at cost,
which is a reasonable approximation of their fair values due to their liquid and
short-term nature.
Schedule of Maturities of Long-Term Debt
$ in thousands
Maturity (Fiscal Years)
August 31, 2025
November 30, 2024
Parent Co. unsecured borrowings
Fixed rate
2025
$
$519,738
2026
1,330,604
818,819
2027
1,144,352
587,631
2028
1,099,206
1,031,076
2029
643,614
742,427
2030 and Later
5,804,542
4,561,814
Variable rate
2026
45,608
41,230
2027
350,000
570,432
2029
1,312
1,311
2030 and Later
71,920
850,273
Structured notes (1)
2025
59,372
157,638
2026
128,932
114,308
2027
99,231
97,758
2028
168,411
77,781
2029
203,443
316,139
2030 and Later
2,317,735
1,587,721
Total Parent Co. unsecured borrowings (2) ..........................................................................................................................................
13,468,282
12,076,096
Subsidiaries secured borrowings
Fixed rate (3)
2025
159,099
160,384
2026
26,255
42,643
2027
625,215
13,077
2028
714,562
35,135
2029
161,710
104,912
Variable rate
2026
525,000
792,400
2027
274,356
274,026
Total Subsidiaries secured borrowings .................................................................................................................................................
2,486,197
1,422,577
Subsidiaries unsecured borrowings
Fixed rate
2029
4,048
4,310
2030 and Later
1,542
1,347
Variable rate
2026
26,235
2027
53,565
Total Subsidiaries unsecured borrowings .............................................................................................................................................
59,155
31,892
Total long-term debt (4) ..........................................................................................................................................................................
$16,013,634
$13,530,565
Fair value ....................................................................................................................................................................................................
$16,220,465
$13,734,421
Weighted-average interest rate (5) .......................................................................................................................................................
5.47%
5.30%
Interest rate range (5) ..............................................................................................................................................................................
0.00% - 7.52%
0.00% - 7.66%
(1)Structured notes have various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from non-credit components
recognized in Principal transactions revenues. The structured notes are classified as Level 2 or Level 3 in the fair value hierarchy. All of our long-term debt with exception
of certain of the structured notes would be classified as Level 2 in the fair value hierarchy.
(2)Carrying values of certain borrowings, totaling $2.67 billion and $2.04 billion for August 31, 2025 and November 30, 2024, respectively, include cumulative hedging
adjustments of $153.5 million and $193.7 million at August 31, 2025 and November 30, 2024, respectively, associated with interest rate swaps based on designation as
fair value hedges. Refer to Note 7, Derivative Financial Instruments for further information.
(3)Includes $65.5 million maturing on August 31, 2025 which has subsequently been extended.
(4)Carrying values include unamortized discounts and premiums, valuation adjustments and debt issuance costs. At August 31, 2025 and November 30, 2024, our
borrowings under several credit facilities classified within Long-term debt amounted to $1.20 billion and $775.3 million, respectively. Interest on these credit facilities is
based on an adjusted Secured Overnight Financing Rate (“SOFR”) plus a spread or other adjusted rates, as defined in the various credit agreements. Additionally, certain
of our borrowings are under agreements containing covenants that, among other things, require us to maintain specified levels of tangible net worth and liquidity
amounts, certain credit and rating levels and impose certain restrictions on future indebtedness of and require specified levels of regulated capital and cash reserves for
certain of our subsidiaries. At August 31, 2025, we were in compliance with all covenants under theses credit agreements.
(5)Interest rates exclude structured notes.