The following table reflects the computation of net loss per share on a basic and diluted basis for the years ended December 31, 2013 and 2012 (in thousands, except share information):


	Years ended December 31,						Period from June 23, 2011 to
	2013			2012			December 31, 2011
Income / loss (numerator):
Loss from continuing operations	$	(20,074	)	$	(10,236	)	$	(42	)
Income from discontinued operations		1,008			—			—
Noncontrolling interest		13,245			—			—
Dividends on preferred shares		1,160			—			—
Conversion of preferred units		10,456			—			—

Net loss attributable to common shareholders	$	(43,927	)	$	(10,236	)	$	(42	)

Weighted-average shares (denominator):
Class A common shares issued in formation transactions		3,301,000			3,301,000			3,301,000
Class B common shares issued in formation transactions		667			667			667
Class A common shares issued in 2012 Offering		35,362,998			3,923,845			—
Class A common shares issued in 2013 Offering		37,502,997			—			—
Class B common shares issued in connection with 2,770 Property Contribution		533,598			—			—
Class A common shares issued to members of board of trustees		6,802			—			—
Class A common shares issued in settlement of subscription agreement		309,708			—			—
Class A common shares issued in connection with Alaska Joint Venture Acquisition		24,373,470			—			—
Class A common shares issued in connection with IPO		17,888,799			—			—
Class A common shares issued in connection with 2013 Concurrent Private Placements		1,900,685			—			—
Class A common shares issued in connection with IPO over-allotment exercise		2,411,362			—			—

Total weighted-average shares		123,592,086			7,225,512			3,301,667

Net loss per share- basic and diluted:
Loss from continuing operations	$	(0.37	)	$	(1.42	)	$	(0.01	)
Income from discontinued operations		0.01			—			—

Net loss per share- basic and diluted	$	(0.36	)	$	(1.42	)	$	(0.01	)