XML 36 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value  
Fair Value of Contingently Convertible Series E Units Liability and Preferred Shares Derivative Liability

The following table sets forth the fair value of the contingently convertible Series E units liability and preferred shares derivative liability as of March 31, 2014 (in thousands):

 
   
  March 31, 2014  
Description
  Total   Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  Significant Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

Contingently convertible Series E units liability

  $ 69,694   $   $   $ 69,694  

Preferred shares derivative liability

  $ 29,849   $   $   $ 29,849  
Changes in Fair Value of Contingently Convertible Series E Units Liability and Preferred Shares Derivative Liability

The following table presents changes in the fair value of the contingently convertible series E units liability and preferred shares derivative liability, which are measured on a recurring basis, with changes in fair value recognized in remeasurement of Series E units and remeasurement of preferred shares, respectively, in the accompanying condensed consolidated statements of operations, for the three months ended March 31, 2014 (in thousands):

Description
  January 1, 2014   Issuances   Remeasurement
included in
earnings
  March 31, 2014  

Contingently convertible Series E units liability

  $ 66,938   $   $ 2,756   $ 69,694  

Preferred shares derivative liability

  $ 28,150   $ 1,242   $ 457   $ 29,849  

                The following table sets forth the fair value of the contingently convertible series E units liability and preferred shares derivative liability as of December 31, 2013 (in thousands):

 
   
  December 31, 2013  
Description
  Total   Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  Significant Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

Contingently convertible Series E units liability

  $ 66,938   $   $   $ 66,938  

Preferred shares derivative liability

  $ 28,150   $   $   $ 28,150