XML 98 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value.  
Fair Value of Financial Instruments

        The following tables set forth the fair value of our interest rate cap agreement, the contingently convertible Series E units liability and preferred shares derivative liability as of December 31, 2014 and 2013 (in thousands):

                                                                                                                                                                                    

 

 

December 31, 2014

 

Description

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate cap agreement

 

$

 

$

14 

 

$

 

$

14 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

 

$

 

$

72,057 

 

$

72,057 

 

Preferred shares derivative liability

 

$

 

$

 

$

57,960 

 

$

57,960 

 

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

Description

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

 

$

 

$

66,938 

 

$

66,938 

 

Preferred shares derivative liability

 

$

 

$

 

$

28,150 

 

$

28,150 

 

        

Changes in Fair Value of Level 3 Financial Instruments

        The following table presents changes in the fair values of our Level 3 financial instruments, consisting of our contingently convertible series E units liability and preferred shares derivative liability, which are measured on a recurring basis with changes in fair value recognized in remeasurement of Series E units and remeasurement of preferred shares, respectively, in the consolidated statements of operations, for the years ended December 31, 2014 and 2013 (in thousands):

                                                                                                                                                                                    

Description

 

January 1, 2014

 

Issuances

 

Remeasurement
included in
earnings

 

December 31,
2014

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

66,938 

 

$

 

$

5,119 

 

$

72,057 

 

Preferred shares derivative liability

 

$

28,150 

 

$

23,652 

 

$

6,158 

 

$

57,960 

 

 

                                                                                                                                                                                    

Description

 

January 1, 2013

 

Issuances

 

Remeasurement
included in
earnings

 

December 31,
2013

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

 

$

64,881 

 

$

2,057 

 

$

66,938 

 

Preferred shares derivative liability

 

$

 

$

26,340 

 

$

1,810 

 

$

28,150