XML 38 R24.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2015
Debt |
Schedule of debt | The following table presents the Company’s debt as of March 31, 2015, and December 31, 2014 (in thousands):
|  |  |  |  |  | Outstanding Principal Balance |
|  | Interest Rate (1) |  | Maturity Date |  | March 31, 2015 |  | December 31, 2014 |
2014-SFR1 securitization (2) |  | 1.79% |  | June 9, 2019 |  | $ | 477,363 |  | $ | 478,565 |
2014-SFR2 securitization |  | 4.42% |  | October 9, 2024 |  | 511,151 |  | 512,435 |
2014-SFR3 securitization |  | 4.40% |  | December 9, 2024 |  | 527,097 |  | 528,390 |
2015-SFR1 securitization (3) |  | 4.14% |  | April 9, 2045 |  | 552,778 |  | — |
Total asset-backed securitizations |  |  |  |  |  | 2,068,389 |  | 1,519,390 |
Secured note payable |  | 4.06% |  | July 1, 2019 |  | 51,417 |  | 51,644 |
Credit facility (4) |  | 2.93% |  | September 30, 2018 |  | 45,000 |  | 207,000 |
Total debt |  |  |  |  |  | $ | 2,164,806 |  | $ | 1,778,034 |
| (1) |  | Interest rates are as of March 31, 2015. Unless otherwise stated, interest rates are fixed percentages.
| (2) |  | The 2014-SFR1 securitization bears interest at a duration-weighted blended interest rate of LIBOR plus 1.54%. The maturity date of June 9, 2019, reflects the fully extended maturity date based on an initial two-year loan term and three, 12-month extension options, at the Company’s election, provided there is no event of default and compliance with certain other terms.
| (3) |  | The 2015-SFR1 securitization has a maturity date of April 9, 2045, with an anticipated repayment date of April 9, 2025.
| (4) |  | The credit facility provides for a borrowing capacity of up to $800 million through March 2016 and bears interest at LIBOR plus 2.75% (3.125% beginning in March 2017). Any outstanding borrowings upon expiration of the credit facility period in March 2016 will become due in September 2018.
Summary of activity that relates to capitalized interest | The following table outlines our total gross interest, including unused commitment and other fees and amortization of deferred financing costs, and capitalized interest for the three months ended March 31, 2015 and 2014 (in thousands):
|  | For the Three Months Ended, |
|  | March 31, 2015 |  | March 31, 2014 |
Gross interest cost |  | $ | 20,239 |  | $ | 4,430 |
Capitalized interest |  | (4,569 | ) | (2,928 | )
Interest expense |  | $ | 15,670 |  | $ | 1,502 |

X
- Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration