XML 22 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Equity - USD ($)
$ in Thousands
Total
Class A common shares
Class B common shares
Common Stock
Class A common shares
Common Stock
Class B common shares
Preferred shares
Preferred shares
Class B common shares
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Shareholders’ equity
Noncontrolling interest
Subscription Agreement
Class A common shares
Subscription Agreement
Common Stock
Class A common shares
Subscription Agreement
Additional paid-in capital
Alaska Joint Venture Acquisition
Alaska Joint Venture Acquisition
Common Stock
Class A common shares
Alaska Joint Venture Acquisition
Additional paid-in capital
Alaska Joint Venture Acquisition
Shareholders’ equity
Alaska Joint Venture Acquisition
Noncontrolling interest
RJ Joint Ventures Acquisition
Noncontrolling interest
Beginning balance of common shares (in shares) at Dec. 31, 2012       38,663,998 667                                
Beginning balances at Dec. 31, 2012 $ 905,164     $ 387 $ 0 $ 0   $ 914,565 $ (10,278)   $ 904,674 $ 490                  
Beginning balance of preferred shares (in shares) at Dec. 31, 2012             0                            
Increase (Decrease) in Stockholders' Equity                                          
Issuance of Class A common shares, net of offering costs (in shares)       102,141,544                                  
Issuance of Class A common shares, net of offering costs 1,548,280     $ 1,021       1,547,259     1,548,280                    
2,770 Property Contribution (in shares)         634,408                                
2,770 Property Contribution 35,817       $ 6     (356,442)     (356,436) 392,253                  
Issuance of common shares (in shares)                         434,783 434,783     43,609,394        
Aggregate purchase price of shares 0                         $ 4 $ (4) $ 904,487 $ 436 $ 703,856 $ 704,292 $ 200,195 $ 61,060
Management Internalization 65,188                     65,188                  
Share-based compensation (in shares)       19,500                                  
Share-based compensation 1,079             1,079     1,079                    
Formation of consolidated joint venture 500                     500                  
Conversion of preferred units (10,456)               (10,456)   (10,456)                    
Issuance of preferred shares, net of offering costs           9,060,000                              
Issuance of preferred shares, net of offering costs 186,256         $ 91   186,165     186,256                    
Distributions to equity holders:                                          
Preferred shares (1,160)               (1,160)   (1,160)                    
Noncontrolling interests (17,216)                     (17,216)                  
Common shares (9,274)               (9,274)   (9,274)                    
Net (loss) income (19,066)               (32,311)   (32,311) 13,245                  
Total other comprehensive income 0                                        
Ending balance of common shares (in shares) at Dec. 31, 2013       184,869,219 635,075                                
Ending balances at Dec. 31, 2013 3,650,659     $ 1,848 $ 6 $ 91   2,996,478 (63,479) $ 0 2,934,944 715,715                  
Beginning balance of preferred shares (in shares) at Dec. 31, 2013             9,060,000                            
Increase (Decrease) in Stockholders' Equity                                          
Issuance of Class A common shares, net of offering costs (in shares)       25,969,612                                  
Issuance of Class A common shares, net of offering costs 453,671     $ 260       453,411     453,671                    
2,770 Property Contribution 1,546             31     31 1,515                  
Share-based compensation 2,586             2,586     2,586                    
Conversion of preferred units 0                                        
Issuance of preferred shares, net of offering costs           8,000,000                              
Issuance of preferred shares, net of offering costs 165,781         $ 80   165,701     165,781                    
Issuance of Class A units 11,179                     11,179                  
Distributions to equity holders:                                          
Preferred shares (18,928)               (18,928)   (18,928)                    
Noncontrolling interests (23,881)                     (23,881)                  
Common shares (39,698)               (39,698)   (39,698)                    
Net (loss) income (33,092)               (48,057)   (48,057) 14,965                  
Total other comprehensive income (229)                 (229) (229)                    
Ending balance of common shares (in shares) at Dec. 31, 2014   210,838,831 635,075 210,838,831 635,075                                
Ending balances at Dec. 31, 2014 $ 4,169,594     $ 2,108 $ 6 171   3,618,207 (170,162) (229) 3,450,101 719,493                  
Beginning balance of preferred shares (in shares) at Dec. 31, 2014 17,060,000           17,060,000                            
Increase (Decrease) in Stockholders' Equity                                          
Share-based compensation (in shares)   30,281                                      
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes $ 111             111     111                    
Share-based compensation 3,125             3,125     3,125                    
Conversion of preferred units 0                                        
Repurchase of Class A common shares (in shares)       (3,633,602)                                  
Repurchase of Class A common shares (57,383)     $ (36)       (57,347)     (57,383)                    
Noncontrolling Interest, Decrease from Deconsolidation (44,408)             (10,033)     (10,033) (34,375)                  
Distributions to equity holders:                                          
Preferred shares (22,276)               (22,276)   (22,276)                    
Noncontrolling interests (23,583)                     (23,583)                  
Common shares (42,126)               (42,126)   (42,126)                    
Net (loss) income (47,948)               (62,301)   (62,301) 14,353                  
Total other comprehensive income 127                 127 127                    
Ending balance of common shares (in shares) at Dec. 31, 2015   207,235,510 635,075 207,235,510 635,075                                
Ending balances at Dec. 31, 2015 $ 3,935,233     $ 2,072 $ 6 $ 171   $ 3,554,063 $ (296,865) $ (102) $ 3,259,345 $ 675,888                  
Beginning balance of preferred shares (in shares) at Dec. 31, 2015 17,060,000           17,060,000