XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2016
Debt Disclosure [Abstract] |
Schedule of Debt | The following table presents the Company’s debt as of September 30, 2016, and December 31, 2015 (in thousands):
|  |  |  |  | Outstanding Principal Balance
| Interest Rate (1) |  | Maturity Date |  | September 30, 2016 |  | December 31, 2015
AH4R 2014-SFR1 securitization (2) | 2.07 | % |  | June 9, 2019 |  | $ | 457,979 |  |  | $ | 473,755 |
AH4R 2014-SFR2 securitization | 4.42 | % |  | October 9, 2024 |  | 503,093 |  |  | 507,305 |
AH4R 2014-SFR3 securitization | 4.40 | % |  | December 9, 2024 |  | 519,148 |  |  | 523,109 |
AH4R 2015-SFR1 securitization (3) | 4.14 | % |  | April 9, 2045 |  | 544,861 |  |  | 549,121 |
AH4R 2015-SFR2 securitization (4) | 4.36 | % |  | October 9, 2045 |  | 473,237 |  |  | 476,920 |
Total asset-backed securitizations |  |  |  |  |  | 2,498,318 |  |  | 2,530,210 |
Exchangeable senior notes | 3.25 | % |  | November 15, 2018 |  | 115,000 |  |  | — |
Secured note payable | 4.06 | % |  | July 1, 2019 |  | 50,065 |  |  | 50,752 |
Revolving credit facilities (5) | 2.38 | % |  | August 16, 2020 |  | 75,000 |  |  | — |
Term loan facility (6) | 2.33 | % |  | August 16, 2021 |  | 250,000 |  |  | — |
Total debt (7) |  |  |  |  |  | 2,988,383 |  |  | 2,580,962 |
Unamortized discount on exchangeable senior notes |  |  |  |  | (2,134 | ) |  | — |
Equity component of exchangeable senior notes |  |  |  |  | (5,583 | ) |  | — |
Deferred financing costs, net (8) |  |  |  |  | (53,845 | ) |  | (56,567 | )
Total debt per balance sheet |  |  |  |  | $ | 2,926,821 |  |  | $ | 2,524,395 |
(1) | Interest rates are as of September 30, 2016. Unless otherwise stated, interest rates are fixed percentages.
(2) | The AH4R 2014-SFR1 securitization bears interest at a duration-weighted blended interest rate of 1-month LIBOR plus 1.54%, subject to a LIBOR floor of 0.25%. The maturity date of June 9, 2019, reflects the fully extended maturity date based on an initial two-year loan term and three, 12-month extension options, at the Company’s election, provided there is no event of default and compliance with certain other terms.
(3) | The AH4R 2015-SFR1 securitization has a maturity date of April 9, 2045, with an anticipated repayment date of April 9, 2025.
(4) | The AH4R 2015-SFR2 securitization has a maturity date of October 9, 2045, with an anticipated repayment date of October 9, 2025.
(5) | The revolving credit facility that was entered into in August 2016 provides for a borrowing capacity of up to $650.0 million, with a fully extended maturity date of August 2020, and bears interest at a LIBOR rate plus a margin ranging from 1.75% to 2.30% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.75% to 1.30%. The interest rate stated represents the applicable spread for LIBOR based borrowings as of September 30, 2016, plus 1-month LIBOR.
(6) | The term loan facility provides for a borrowing capacity of up to $350.0 million, with a fully extended maturity date of August 2021, and bears interest at a LIBOR rate plus a margin ranging from 1.70% to 2.30% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.70% to 1.30%. The interest rate stated represents the applicable spread for LIBOR based borrowings as of September 30, 2016, plus 1-month LIBOR.
(7) | The Company was in compliance with all debt covenants associated with its asset-backed securitizations, exchangeable senior notes, secured note payable, credit facilities and term loan facility as of September 30, 2016, and December 31, 2015.
(8) | Deferred financing costs relate to our asset-backed securitizations and our term loan facility. Amortization of deferred financing costs was $2.2 million and $1.8 million for the three months ended September 30, 2016 and 2015, respectively, and $6.3 million and $5.0 million for the nine months ended September 30, 2016 and 2015, respectively, which has been included in gross interest, prior to interest capitalization.
Summary of Activity that Relates to Capitalized Interest | The following table displays our total gross interest, which includes unused commitment and other fees on our credit facilities and amortization of deferred financing costs, the discounts on the ARP 2014-SFR1 securitization and exchangeable senior notes and the fair value of the exchange settlement feature of the exchangeable senior notes, and capitalized interest for the three and nine months ended September 30, 2016 and 2015 (in thousands):
| For the Three Months Ended |  | For the Nine Months Ended
| September 30, 2016 |  | September 30, 2015 |  | September 30, 2016 |  | September 30, 2015
Gross interest | $ | 33,433 |  |  | $ | 25,029 |  |  | $ | 100,886 |  |  | $ | 69,181 |
Capitalized interest | (582 | ) |  | (1,163 | ) |  | (1,577 | ) |  | (7,642 | )
Interest expense | $ | 32,851 |  |  | $ | 23,866 |  |  | $ | 99,309 |  |  | $ | 61,539 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration