XML 20 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Single-family properties:    
Land $ 1,665,631 $ 1,512,183
Buildings and improvements 7,303,270 6,614,953
Single-family properties held for sale, net 35,803 87,430
Single-family properties, gross 9,004,704 8,214,566
Less: accumulated depreciation (939,724) (666,710)
Single-family properties, net 8,064,980 7,547,856
Cash and cash equivalents 46,156 118,799
Restricted cash 136,667 131,442
Rent and other receivables, net 30,144 17,618
Escrow deposits, prepaid expenses and other assets 171,851 133,594
Deferred costs and other intangibles, net 13,025 11,956
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,279 120,279
Total assets 8,608,768 8,107,210
Liabilities    
Exchangeable senior notes, net 111,697 108,148
Secured note payable 48,859 49,828
Accounts payable and accrued expenses 222,867 177,206
Amounts payable to affiliates 4,720 0
Participating preferred shares derivative liability 29,470 69,810
Total liabilities 2,732,944 3,169,590
Commitments and contingencies
Shareholders' equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 38,350,000 and 37,010,000 shares issued and outstanding at December 31, 2017 and 2016, respectively 384 370
Additional paid-in capital 5,600,256 4,568,616
Accumulated deficit (453,953) (378,578)
Accumulated other comprehensive income 75 95
Total shareholders' equity 5,149,629 4,192,936
Limited partners:    
Accumulated other comprehensive income 75 95
Noncontrolling interest 726,195 744,684
Total equity 5,875,824 4,937,620
Total liabilities and equity/capital 8,608,768 8,107,210
American Homes 4 Rent, L.P.    
Single-family properties:    
Land 1,665,631 1,512,183
Buildings and improvements 7,303,270 6,614,953
Single-family properties held for sale, net 35,803 87,430
Single-family properties, gross 9,004,704 8,214,566
Less: accumulated depreciation (939,724) (666,710)
Single-family properties, net 8,064,980 7,547,856
Cash and cash equivalents 46,156 118,799
Restricted cash 136,667 131,442
Rent and other receivables, net 30,144 17,618
Escrow deposits, prepaid expenses and other assets 171,851 128,403
Amounts due from affiliates 25,666 30,857
Deferred costs and other intangibles, net 13,025 11,956
Goodwill 120,279 120,279
Total assets 8,608,768 8,107,210
Liabilities    
Asset-backed securitizations, net 1,977,308 2,442,863
Exchangeable senior notes, net 111,697 108,148
Secured note payable 48,859 49,828
Accounts payable and accrued expenses 222,867 177,206
Amounts payable to affiliates 4,720 0
Participating preferred shares derivative liability 29,470 69,810
Total liabilities 2,732,944 3,169,590
Commitments and contingencies
Shareholders' equity:    
Accumulated other comprehensive income 75 95
Limited partners:    
Limited partners, capital account 727,544 746,174
Accumulated other comprehensive income 75 95
Total partners' capital 5,877,173 4,939,110
Noncontrolling interest (1,349) (1,490)
Total capital 5,875,824 4,937,620
Total liabilities and equity/capital 8,608,768 8,107,210
American Homes 4 Rent, L.P. | Common Units    
General partner:    
General partner, capital account 4,248,236 3,357,992
Limited partners:    
Limited partners, capital account 727,544 746,174
American Homes 4 Rent, L.P. | Preferred Shares/Units    
General partner:    
General partner, capital account 901,318 834,849
Class A common shares/units    
Shareholders' equity:    
Common stock, value, issued 2,861 2,427
Class B common shares    
Shareholders' equity:    
Common stock, value, issued 6 6
Term loan facility, net    
Liabilities    
Revolving credit facility and Term loan facility, net 198,023 321,735
Term loan facility, net | American Homes 4 Rent, L.P.    
Liabilities    
Revolving credit facility and Term loan facility, net 198,023 321,735
Asset-backed securitization    
Liabilities    
Asset-backed securitizations, net 1,977,308 2,442,863
Revolving Credit Facility    
Liabilities    
Revolving credit facility and Term loan facility, net 140,000 0
Revolving Credit Facility | American Homes 4 Rent, L.P.    
Liabilities    
Revolving credit facility and Term loan facility, net $ 140,000 $ 0