XML 46 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2017
(Amounts in thousands)
 
 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized
Subsequent to
Acquisition
 
Total Cost
as of December 31, 2017
 
 
 
 
 
 
Market
 
Number of Single-Family Homes
 
Gross Book Value of Encumbered Assets
 
Land
 
Buildings and Improvements
 
Buildings and Improvements
 
Land
 
Buildings and Improvements
 
Total
 
Accumulated Depreciation (1)
 
Net Cost Basis
 
Date of Acquisition
Albuquerque
 
212
 
$

 
$
6,485

 
$
24,082

 
$
3,613

 
$
6,485

 
$
27,695

 
$
34,180

 
$
(4,583
)
 
$
29,597

 
2013-2015
Atlanta
 
4,533
 
161,001

 
136,796

 
535,359

 
92,756

 
136,796

 
628,115

 
764,911

 
(69,476
)
 
695,435

 
2012-2017
Augusta
 
259
 
10,424

 
7,472

 
30,156

 
4,477

 
7,472

 
34,633

 
42,105

 
(4,336
)
 
37,769

 
2013-2017
Austin
 
710
 
44,346

 
17,083

 
78,103

 
14,393

 
17,083

 
92,496

 
109,579

 
(14,112
)
 
95,467

 
2012-2017
Bay Area
 
118
 
9,149

 
8,131

 
23,231

 
2,111

 
8,131

 
25,342

 
33,473

 
(3,946
)
 
29,527

 
2012-2014
Boise
 
328
 
7,627

 
10,278

 
35,532

 
4,036

 
10,278

 
39,568

 
49,846

 
(5,279
)
 
44,567

 
2013-2017
Central Valley
 
197
 
3,609

 
7,640

 
24,138

 
2,896

 
7,640

 
27,034

 
34,674

 
(4,456
)
 
30,218

 
2012-2016
Charleston
 
979
 
80,083

 
35,563

 
131,741

 
17,604

 
35,563

 
149,345

 
184,908

 
(15,284
)
 
169,624

 
2012-2017
Charlotte
 
3,430
 
289,328

 
125,217

 
460,840

 
50,775

 
125,217

 
511,615

 
636,832

 
(52,675
)
 
584,157

 
2012-2017
Cincinnati
 
1,998
 
230,244

 
61,979

 
246,025

 
37,895

 
61,979

 
283,920

 
345,899

 
(43,515
)
 
302,384

 
2012-2017
Colorado Springs
 
22
 

 
903

 
2,952

 
632

 
903

 
3,584

 
4,487

 
(630
)
 
3,857

 
2013
Columbia
 
297
 
32,775

 
6,903

 
34,330

 
4,396

 
6,903

 
38,726

 
45,629

 
(6,007
)
 
39,622

 
2013-2015
Columbus
 
1,934
 
133,000

 
54,958

 
228,831

 
38,533

 
54,958

 
267,364

 
322,322

 
(30,723
)
 
291,599

 
2012-2017
Corpus Christi
 
240
 

 
2,025

 
36,504

 
3,048

 
2,025

 
39,552

 
41,577

 
(2,569
)
 
39,008

 
2016
Dallas-Fort Worth
 
4,365
 
293,579

 
111,767

 
515,282

 
83,566

 
111,767

 
598,848

 
710,615

 
(81,330
)
 
629,285

 
2012-2017
Denver
 
681
 

 
33,911

 
138,528

 
16,498

 
33,911

 
155,026

 
188,937

 
(20,757
)
 
168,180

 
2012-2017
Fort Myers
 
6
 
635

 
172

 
822

 
140

 
172

 
962

 
1,134

 
(150
)
 
984

 
2012-2013
Greater Chicago area, IL and IN
 
2,183
 
212,285

 
63,987

 
259,439

 
54,384

 
63,987

 
313,823

 
377,810

 
(50,238
)
 
327,572

 
2012-2016
Greensboro
 
676
 
45,992

 
19,023

 
86,646

 
9,617

 
19,023

 
96,263

 
115,286

 
(12,736
)
 
102,550

 
2013-2017
Greenville
 
673
 
74,723

 
16,797

 
88,479

 
10,889

 
16,797

 
99,368

 
116,165

 
(14,075
)
 
102,090

 
2013-2017
Houston
 
3,162
 
180,216

 
65,774

 
392,352

 
49,131

 
65,774

 
441,483

 
507,257

 
(57,157
)
 
450,100

 
2012-2017
Indianapolis
 
2,898
 
301,827

 
76,902

 
308,729

 
53,573

 
76,902

 
362,302

 
439,204

 
(59,988
)
 
379,216

 
2012-2016
Inland Empire
 
347
 

 
32,142

 
44,201

 
5,601

 
32,142

 
49,802

 
81,944

 
(4,572
)
 
77,372

 
2012-2016
Jacksonville
 
2,009
 
46,467

 
57,773

 
232,925

 
40,941

 
57,773

 
273,866

 
331,639

 
(33,731
)
 
297,908

 
2012-2017
Knoxville
 
402
 
17,335

 
13,275

 
63,909

 
5,607

 
13,275

 
69,516

 
82,791

 
(8,415
)
 
74,376

 
2013-2017
Las Vegas
 
1,023
 
21,599

 
30,784

 
128,295

 
20,162

 
30,784

 
148,457

 
179,241

 
(24,593
)
 
154,648

 
2011-2016
Memphis
 
657
 
32,374

 
20,604

 
74,689

 
11,754

 
20,604

 
86,443

 
107,047

 
(9,879
)
 
97,168

 
2013-2017
Miami
 
230
 
6,298

 
3,839

 
28,568

 
5,821

 
3,839

 
34,389

 
38,228

 
(5,126
)
 
33,102

 
2012-2016
Milwaukee
 
125
 

 
7,375

 
21,972

 
2,191

 
7,375

 
24,163

 
31,538

 
(4,246
)
 
27,292

 
2013
Nashville
 
2,609
 
173,072

 
100,903

 
389,959

 
42,514

 
100,903

 
432,473

 
533,376

 
(49,296
)
 
484,080

 
2012-2017
Oklahoma City
 
409
 
23,434

 
11,090

 
57,309

 
6,829

 
11,090

 
64,138

 
75,228

 
(8,439
)
 
66,789

 
2012-2015
Orlando
 
1,649
 
21,876

 
58,701

 
197,494

 
29,731

 
58,701

 
227,225

 
285,926

 
(28,545
)
 
257,381

 
2011-2017
Phoenix
 
2,827
 
57,762

 
120,022

 
301,615

 
41,053

 
120,022

 
342,668

 
462,690

 
(42,429
)
 
420,261

 
2011-2017
Portland
 
215
 
24,218

 
15,145

 
25,909

 
2,128

 
15,145

 
28,037

 
43,182

 
(4,354
)
 
38,828

 
2013-2017
Raleigh
 
2,043
 
207,559

 
69,670

 
270,783

 
30,562

 
69,670

 
301,345

 
371,015

 
(36,881
)
 
334,134

 
2012-2017
Salt Lake City
 
1,239
 
151,170

 
72,655

 
187,752

 
25,060

 
72,655

 
212,812

 
285,467

 
(28,039
)
 
257,428

 
2012-2017
San Antonio
 
1,025
 
71,851

 
30,848

 
111,897

 
18,738

 
30,848

 
130,635

 
161,483

 
(17,305
)
 
144,178

 
2012-2017
Savannah/Hilton Head
 
793
 
35,327

 
25,369

 
100,750

 
11,734

 
25,369

 
112,484

 
137,853

 
(9,123
)
 
128,730

 
2013-2017
Seattle
 
536
 
28,008

 
33,234

 
90,799

 
6,051

 
33,234

 
96,850

 
130,084

 
(9,221
)
 
120,863

 
2012-2017
Tampa
 
2,034
 
31,594

 
73,724

 
276,718

 
38,072

 
73,724

 
314,790

 
388,514

 
(40,488
)
 
348,026

 
2012-2017
Tucson
 
383
 
13,192

 
7,656

 
37,037

 
7,450

 
7,656

 
44,487

 
52,143

 
(8,523
)
 
43,620

 
2011-2014
Winston Salem
 
783
 
33,868

 
17,841

 
91,132

 
9,512

 
17,841

 
100,644

 
118,485

 
(12,497
)
 
105,988

 
2013-2017
Total
 
51,239
 
$
3,107,847

 
$
1,672,416

 
$
6,415,814

 
$
916,474

 
$
1,672,416

 
$
7,332,288

 
$
9,004,704

 
$
(939,724
)
 
$
8,064,980

 
 

(1)    The unaudited aggregate cost of consolidated real estate in the table above for federal income tax purposes was $9.2 billion as of December 31, 2017.
American Homes 4 Rent
American Homes 4 Rent, L.P.
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2017 (Continued)
(Amounts in thousands)
Change in Total Real Estate Assets
 
For the Years Ended December 31,
 
2017
 
2016
 
2015
Balance, beginning of period
$
8,214,566

 
$
6,705,982

 
$
5,916,933

Acquisitions and building improvements
870,350

 
1,597,392

 
814,235

Dispositions
(68,759
)
 
(77,916
)
 
(11,555
)
Write-offs
(6,773
)
 
(5,922
)
 
(13,631
)
Impairment
(4,680
)
 
(4,970
)
 

Balance, end of period
$
9,004,704

 
$
8,214,566

 
$
6,705,982


Change in Accumulated Depreciation
 
For the Years Ended December 31,
 
2017
 
2016
 
2015
Balance, beginning of period
$
(666,710
)
 
$
(416,044
)
 
$
(206,262
)
Depreciation (1)
(281,747
)
 
(260,154
)
 
(223,731
)
Dispositions
1,960

 
3,566

 
318

Write-offs
6,773

 
5,922

 
13,631

Balance, end of period
$
(939,724
)
 
$
(666,710
)
 
$
(416,044
)

(1)
Depreciation of buildings and improvements is computed on a straight-line basis over estimated useful lives ranging from 3 to 30 years.