XML 71 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Long-term Debt (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Feb. 29, 2016
Debt Instrument [Line Items]        
Total debt $ 2,517,216,000 $ 2,981,062,000    
Unamortized discount on exchangeable senior notes (895,000) (1,883,000)    
Equity component of exchangeable senior notes (2,408,000) (4,969,000)    
Deferred financing costs, net (38,026,000) (51,636,000)    
Total debt per balance sheet 2,475,887,000 2,922,574,000    
Amortization of debt issuance costs $ 8,163,000 10,475,000 $ 8,305,000  
Convertible Debt | 3.25% Exchangeable Senior Notes        
Debt Instrument [Line Items]        
Interest rate 3.25%     3.25%
Total debt $ 115,000,000 115,000,000    
Unamortized discount on exchangeable senior notes       $ (2,700,000)
Equity component of exchangeable senior notes       $ (7,000,000)
Line of Credit | Revolving Credit Facility        
Debt Instrument [Line Items]        
Interest rate 2.76%      
Total debt $ 140,000,000 0    
Credit facility maximum borrowing capacity $ 800,000,000      
Line of Credit | Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 1.20%      
Line of Credit | Revolving Credit Facility | Minimum | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.825%      
Line of Credit | Revolving Credit Facility | Minimum | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.00%      
Line of Credit | Revolving Credit Facility | Maximum | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 1.55%      
Line of Credit | Revolving Credit Facility | Maximum | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.55%      
Line of Credit | Term loan facility, net        
Debt Instrument [Line Items]        
Interest rate 2.91%      
Total debt $ 200,000,000 325,000,000    
Deferred financing costs, net (2,000,000) (3,300,000)    
Credit facility maximum borrowing capacity $ 200,000,000      
Line of Credit | Term loan facility, net | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 1.35%      
Line of Credit | Term loan facility, net | Minimum | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.90%      
Line of Credit | Term loan facility, net | Minimum | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.00%      
Line of Credit | Term loan facility, net | Maximum | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 1.75%      
Line of Credit | Term loan facility, net | Maximum | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.75%      
Secured Debt        
Debt Instrument [Line Items]        
Total debt $ 2,013,357,000 2,491,234,000    
Amortization of debt issuance costs 6,400,000 8,500,000 $ 7,000,000  
Secured Debt | 2014-SFR 1        
Debt Instrument [Line Items]        
Total debt $ 0 456,074,000    
Secured Debt | 2014-SFR 2        
Debt Instrument [Line Items]        
Interest rate 4.42%      
Total debt $ 496,326,000 501,810,000    
Secured Debt | 2014-SFR 3        
Debt Instrument [Line Items]        
Interest rate 4.40%      
Total debt $ 512,041,000 517,827,000    
Secured Debt | 2015-SFR 1        
Debt Instrument [Line Items]        
Interest rate 4.14%      
Total debt $ 537,723,000 543,480,000    
Secured Debt | 2015-SFR 2        
Debt Instrument [Line Items]        
Interest rate 4.36%      
Total debt $ 467,267,000 472,043,000    
Secured Debt | Notes Payable        
Debt Instrument [Line Items]        
Interest rate 4.06%      
Total debt $ 48,859,000 $ 49,828,000