XML 105 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets        
Net book value $ 8,064,980 $ 7,547,856    
Cash and cash equivalents 46,156 118,799 $ 57,686  
Restricted cash 136,667 131,442 111,282  
Rent and other receivables, net 30,144 17,618    
Deferred costs and other intangibles, net 13,025 11,956    
Goodwill 120,279 120,279    
Total assets 8,608,768 8,107,210    
Liabilities        
Exchangeable senior notes, net 111,697 108,148    
Secured note payable 48,859 49,828    
Accounts payable and accrued expenses 222,867 177,206    
Amounts payable to affiliates 4,720 0    
Participating preferred shares derivative liability 29,470 69,810 62,790  
Total liabilities 2,732,944 3,169,590    
Capital [Abstract]        
Accumulated other comprehensive income 75 95    
Total liabilities and equity/capital 8,608,768 8,107,210    
Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 198,023 321,735    
Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 140,000 0    
American Homes 4 Rent, L.P.        
Assets        
Net book value 8,064,980 7,547,856    
Cash and cash equivalents 46,156 118,799    
Restricted cash 136,667 131,442    
Rent and other receivables, net 30,144 17,618    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 197,517 159,260    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 13,025 11,956    
Goodwill 120,279 120,279    
Total assets 8,608,768 8,107,210    
Liabilities        
Asset-backed securitizations, net 1,977,308 2,442,863    
Exchangeable senior notes, net 111,697 108,148    
Secured note payable 48,859 49,828    
Accounts payable and accrued expenses 222,867 177,206    
Amounts payable to affiliates 4,720 0    
Intercompany payables 0 0    
Participating preferred shares derivative liability 29,470 69,810    
Total liabilities 2,732,944 3,169,590    
Capital [Abstract]        
Limited partners, capital account 727,544 746,174    
Accumulated other comprehensive income 75 95    
Total partners' capital 5,877,173 4,939,110    
Noncontrolling interest (1,349) (1,490)    
Total capital 5,875,824 4,937,620 $ 3,935,233 $ 4,169,594
Total liabilities and equity/capital 8,608,768 8,107,210    
American Homes 4 Rent, L.P. | Common Units        
Capital [Abstract]        
General partner, capital account 4,248,236 3,357,992    
Limited partners, capital account 727,544 746,174    
American Homes 4 Rent, L.P. | Preferred Shares/Units        
Capital [Abstract]        
General partner, capital account 901,318 834,849    
American Homes 4 Rent, L.P. | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 198,023 321,735    
American Homes 4 Rent, L.P. | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 140,000 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company)        
Assets        
Net book value 0 0    
Cash and cash equivalents 22,157 76,913    
Restricted cash 14,742 0    
Rent and other receivables, net 114 131    
Intercompany receivables 154,621 133,808    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 59,271 57,543    
Investments in subsidiaries 5,889,146 4,928,974    
Deferred costs and other intangibles, net 9,652 7,724    
Goodwill 120,279 120,279    
Total assets 6,269,982 5,325,372    
Liabilities        
Asset-backed securitizations, net 0 0    
Exchangeable senior notes, net 0 0    
Secured note payable 0 0    
Accounts payable and accrued expenses 27,566 1,715    
Amounts payable to affiliates 4,720      
Intercompany payables 0 0    
Participating preferred shares derivative liability 29,470 69,810    
Total liabilities 399,779 393,260    
Capital [Abstract]        
Limited partners, capital account 727,544 746,174    
Accumulated other comprehensive income 75 67    
Total partners' capital 5,870,203 4,932,112    
Noncontrolling interest 0 0    
Total capital 5,870,203 4,932,112    
Total liabilities and equity/capital 6,269,982 5,325,372    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Common Units        
Capital [Abstract]        
General partner, capital account 4,241,266 3,351,022    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Preferred Shares/Units        
Capital [Abstract]        
General partner, capital account 901,318 834,849    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 198,023 321,735    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 140,000 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary)        
Assets        
Net book value 1,732 4,838    
Cash and cash equivalents 0 0    
Restricted cash 31 62    
Rent and other receivables, net 57 144    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 164 170    
Investments in subsidiaries 115,303 116,242    
Deferred costs and other intangibles, net 0 3    
Goodwill 0 0    
Total assets 117,287 121,459    
Liabilities        
Asset-backed securitizations, net 0 0    
Exchangeable senior notes, net 111,697 108,148    
Secured note payable 0 0    
Accounts payable and accrued expenses 2,757 3,708    
Amounts payable to affiliates 0      
Intercompany payables 8,428 8,393    
Participating preferred shares derivative liability 0 0    
Total liabilities 122,882 120,249    
Capital [Abstract]        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (5,595) 1,210    
Noncontrolling interest 0 0    
Total capital (5,595) 1,210    
Total liabilities and equity/capital 117,287 121,459    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Common Units        
Capital [Abstract]        
General partner, capital account (5,595) 1,210    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Preferred Shares/Units        
Capital [Abstract]        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Assets        
Net book value 8,063,248 7,543,018    
Cash and cash equivalents 23,999 41,886    
Restricted cash 121,894 131,380    
Rent and other receivables, net 29,973 17,343    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 138,082 101,547    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 3,373 4,229    
Goodwill 0 0    
Total assets 8,380,569 7,839,403    
Liabilities        
Asset-backed securitizations, net 1,977,308 2,442,863    
Exchangeable senior notes, net 0 0    
Secured note payable 48,859 49,828    
Accounts payable and accrued expenses 192,544 171,783    
Amounts payable to affiliates 0      
Intercompany payables 146,193 125,415    
Participating preferred shares derivative liability 0 0    
Total liabilities 2,364,904 2,789,889    
Capital [Abstract]        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 28    
Total partners' capital 6,017,014 5,051,004    
Noncontrolling interest (1,349) (1,490)    
Total capital 6,015,665 5,049,514    
Total liabilities and equity/capital 8,380,569 7,839,403    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Common Units        
Capital [Abstract]        
General partner, capital account 6,017,014 5,050,976    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Preferred Shares/Units        
Capital [Abstract]        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments        
Assets        
Net book value 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Rent and other receivables, net 0 0    
Intercompany receivables (154,621) (133,808)    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 0 0    
Investments in subsidiaries (6,004,449) (5,045,216)    
Deferred costs and other intangibles, net 0 0    
Goodwill 0 0    
Total assets (6,159,070) (5,179,024)    
Liabilities        
Asset-backed securitizations, net 0 0    
Exchangeable senior notes, net 0 0    
Secured note payable 0 0    
Accounts payable and accrued expenses 0 0    
Amounts payable to affiliates 0      
Intercompany payables (154,621) (133,808)    
Participating preferred shares derivative liability 0 0    
Total liabilities (154,621) (133,808)    
Capital [Abstract]        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (6,004,449) (5,045,216)    
Noncontrolling interest 0 0    
Total capital (6,004,449) (5,045,216)    
Total liabilities and equity/capital (6,159,070) (5,179,024)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Common Units        
Capital [Abstract]        
General partner, capital account (6,004,449) (5,045,216)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Preferred Shares/Units        
Capital [Abstract]        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net $ 0 $ 0