XML 106 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Statements of Operations (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Feb. 29, 2016
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Income Statements, Captions [Line Items]                        
Rents from single-family properties   $ 210,778 $ 207,490 $ 204,648 $ 201,107 $ 198,980 $ 197,137 $ 193,491 $ 167,995 $ 824,023 $ 757,603 $ 559,719
Fees from single-family properties                   10,727 10,234 7,646
Tenant charge-backs                   120,081 95,254 56,546
Other                   5,568 15,798 6,665
Total revenues                   960,399 878,889 630,576
Property operating expenses                   355,074 317,310 232,976
Property management expenses                   69,712 70,724 60,343
General and administrative expense                   34,732 33,068 26,867
Interest expense                   112,620 130,847 89,413
Acquisition fees and costs expensed                   4,623 11,443 19,577
Depreciation and amortization                   297,290 298,677 242,848
Hurricane-related charges, net                   7,963 0 0
Other                   5,005 11,978 3,770
Total expenses                   887,019 874,047 675,794
Gain on sale of single-family properties and other, net                   6,826 14,569 0
Loss on early extinguishment of debt                   (6,555) (13,408) 0
Gain on conversion of Series E units $ 11,500                 0 11,463 0
Remeasurement of participating preferred shares/units                   2,841 (7,020) (4,830)
Net income (loss)   30,533 19,097 15,066 11,796 9,338 (167) (3,753) 5,028 76,492 10,446 (47,948)
Noncontrolling interest                   (4,507) 3,751 14,353
Dividends on preferred shares/Preferred distributions                   60,718 40,237 22,276
Net income (loss) attributable to common shareholders/unitholders   (21,994) 1,535 (186) (1,490) 2,391 (21,152) (10,404) (4,377) (22,135) (33,542) (84,577)
American Homes 4 Rent, L.P.                        
Condensed Income Statements, Captions [Line Items]                        
Rents from single-family properties   210,778 207,490 204,648 201,107 198,980 197,137 193,491 167,995 824,023 757,603 559,719
Fees from single-family properties                   10,727 10,234 7,646
Tenant charge-backs                   120,081 95,254 56,546
Other                   5,568 15,798 6,665
Total revenues                   960,399 878,889 630,576
Property operating expenses                   355,074 317,310 232,976
Property management expenses                   69,712 70,724 60,343
General and administrative expense                   34,732 33,068 26,867
Interest expense                   112,620 130,847 89,413
Acquisition fees and costs expensed                   4,623 11,443 19,577
Depreciation and amortization                   297,290 298,677 242,848
Hurricane-related charges, net                   7,963 0 0
Other                   5,005 11,978 3,770
Total expenses                   887,019 874,047 675,794
Intercompany income                   0 0  
Intercompany expenses                   0 0  
Gain on sale of single-family properties and other, net                   6,826 14,569 0
Loss on early extinguishment of debt                   (6,555) (13,408) 0
Gain on conversion of Series E units                   0 11,463 0
Remeasurement of participating preferred shares/units                   2,841 (7,020) (4,830)
Equity in income of subsidiaries                   0 0  
Net income (loss)   30,533 19,097 15,066 11,796 9,338 (167) (3,753) 5,028 76,492 10,446 (47,948)
Noncontrolling interest                   141 (562) (157)
Dividends on preferred shares/Preferred distributions                   60,718 40,237 22,276
Income allocated to Series C and D limited partners                   0 10,730 20,212
Redemption of participating preferred units                   42,416    
Net income (loss) attributable to common shareholders/unitholders   $ (26,612) $ 1,875 $ (217) $ (1,829) $ (4,133) $ (21,179) $ (11,020) $ (3,627) (26,783) (39,959) $ (90,279)
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company)                        
Condensed Income Statements, Captions [Line Items]                        
Rents from single-family properties                   0 0  
Fees from single-family properties                   0 0  
Tenant charge-backs                   0 0  
Other                   1,455 612  
Total revenues                   1,455 612  
Property operating expenses                   0 0  
Property management expenses                   0 0  
General and administrative expense                   21,136 19,339  
Interest expense                   11,639 11,306  
Acquisition fees and costs expensed                   358 6,119  
Depreciation and amortization                   1,516 1,221  
Hurricane-related charges, net                   0    
Other                   388 133  
Total expenses                   35,037 38,118  
Intercompany income                   381 413  
Intercompany expenses                   (497) (502)  
Gain on sale of single-family properties and other, net                   3,031 0  
Loss on early extinguishment of debt                   0 (2,724)  
Gain on conversion of Series E units                     11,463  
Remeasurement of participating preferred shares/units                   2,841 (7,020)  
Equity in income of subsidiaries                   104,177 46,884  
Net income (loss)                   76,351 11,008  
Noncontrolling interest                   0 0  
Dividends on preferred shares/Preferred distributions                   60,718 40,237  
Income allocated to Series C and D limited partners                     10,730  
Redemption of participating preferred units                   42,416    
Net income (loss) attributable to common shareholders/unitholders                   (26,783) (39,959)  
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary)                        
Condensed Income Statements, Captions [Line Items]                        
Rents from single-family properties                   240 436  
Fees from single-family properties                   3 4  
Tenant charge-backs                   23 16  
Other                   0 0  
Total revenues                   266 456  
Property operating expenses                   139 161  
Property management expenses                   17 26  
General and administrative expense                   149 75  
Interest expense                   7,286 5,935  
Acquisition fees and costs expensed                   0 0  
Depreciation and amortization                   8 106  
Hurricane-related charges, net                   0    
Other                   (86) 60  
Total expenses                   7,513 6,363  
Intercompany income                   0 0  
Intercompany expenses                   0 0  
Gain on sale of single-family properties and other, net                   442 147  
Loss on early extinguishment of debt                   0 0  
Gain on conversion of Series E units                     0  
Remeasurement of participating preferred shares/units                   0 0  
Equity in income of subsidiaries                   35,594 1  
Net income (loss)                   28,789 (5,759)  
Noncontrolling interest                   0 0  
Dividends on preferred shares/Preferred distributions                   0 0  
Income allocated to Series C and D limited partners                     0  
Redemption of participating preferred units                   0    
Net income (loss) attributable to common shareholders/unitholders                   28,789 (5,759)  
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                        
Condensed Income Statements, Captions [Line Items]                        
Rents from single-family properties                   823,783 757,167  
Fees from single-family properties                   10,724 10,230  
Tenant charge-backs                   120,058 95,238  
Other                   4,113 15,186  
Total revenues                   958,678 877,821  
Property operating expenses                   354,935 317,149  
Property management expenses                   69,695 70,698  
General and administrative expense                   13,447 13,654  
Interest expense                   93,695 113,606  
Acquisition fees and costs expensed                   4,265 5,324  
Depreciation and amortization                   295,766 297,350  
Hurricane-related charges, net                   7,963    
Other                   4,703 11,785  
Total expenses                   844,469 829,566  
Intercompany income                   497 502  
Intercompany expenses                   (381) (413)  
Gain on sale of single-family properties and other, net                   3,353 14,422  
Loss on early extinguishment of debt                   (6,555) (10,684)  
Gain on conversion of Series E units                     0  
Remeasurement of participating preferred shares/units                   0 0  
Equity in income of subsidiaries                   0 0  
Net income (loss)                   111,123 52,082  
Noncontrolling interest                   141 (562)  
Dividends on preferred shares/Preferred distributions                   0 0  
Income allocated to Series C and D limited partners                     0  
Redemption of participating preferred units                   0    
Net income (loss) attributable to common shareholders/unitholders                   110,982 52,644  
American Homes 4 Rent, L.P. | Consolidating Adjustments                        
Condensed Income Statements, Captions [Line Items]                        
Rents from single-family properties                   0 0  
Fees from single-family properties                   0 0  
Tenant charge-backs                   0 0  
Other                   0 0  
Total revenues                   0 0  
Property operating expenses                   0 0  
Property management expenses                   0 0  
General and administrative expense                   0 0  
Interest expense                   0 0  
Acquisition fees and costs expensed                   0 0  
Depreciation and amortization                   0 0  
Hurricane-related charges, net                   0    
Other                   0 0  
Total expenses                   0 0  
Intercompany income                   (878) (915)  
Intercompany expenses                   878 915  
Gain on sale of single-family properties and other, net                   0 0  
Loss on early extinguishment of debt                   0 0  
Gain on conversion of Series E units                     0  
Remeasurement of participating preferred shares/units                   0 0  
Equity in income of subsidiaries                   (139,771) (46,885)  
Net income (loss)                   (139,771) (46,885)  
Noncontrolling interest                   0 0  
Dividends on preferred shares/Preferred distributions                   0 0  
Income allocated to Series C and D limited partners                     0  
Redemption of participating preferred units                   0    
Net income (loss) attributable to common shareholders/unitholders                   $ (139,771) $ (46,885)