XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Single-family properties:    
Land $ 1,670,599 $ 1,665,631
Buildings and improvements 7,286,264 7,303,270
Single-family properties held for sale, net 201,693 35,803
Single-family properties, gross 9,158,556 9,004,704
Less: accumulated depreciation (989,476) (939,724)
Single-family properties, net 8,169,080 8,064,980
Cash and cash equivalents 203,883 46,156
Restricted cash 156,272 136,667
Rent and other receivables, net 28,115 30,144
Escrow deposits, prepaid expenses and other assets 241,707 171,851
Deferred costs and other intangibles, net 13,031 13,025
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,279 120,279
Total assets 8,958,033 8,608,768
Liabilities    
Asset-backed securitizations, net 1,973,242 1,977,308
Unsecured senior notes, net 492,282 0
Exchangeable senior notes, net 112,597 111,697
Secured note payable 48,604 48,859
Accounts payable and accrued expenses 262,267 222,867
Amounts payable to affiliates 2,001 4,720
Participating preferred shares/units derivative liability 28,258 29,470
Total liabilities 3,117,383 2,732,944
Commitments and contingencies
Shareholders’ equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 38,350,000 shares issued and outstanding at March 31, 2018, and December 31, 2017 384 384
Additional paid-in capital 5,565,871 5,600,256
Accumulated deficit (462,504) (453,953)
Accumulated other comprehensive income 9,508 75
Total shareholders’ equity 5,116,109 5,149,629
Limited partners:    
Accumulated other comprehensive income 9,508 75
Noncontrolling interest 724,541 726,195
Total equity 5,840,650 5,875,824
Total liabilities and equity/capital 8,958,033 8,608,768
American Homes 4 Rent, L.P.    
Single-family properties:    
Land 1,670,599 1,665,631
Buildings and improvements 7,286,264 7,303,270
Single-family properties held for sale, net 201,693 35,803
Single-family properties, gross 9,158,556 9,004,704
Less: accumulated depreciation (989,476) (939,724)
Single-family properties, net 8,169,080 8,064,980
Cash and cash equivalents 203,883 46,156
Restricted cash 156,272 136,667
Rent and other receivables, net 28,115 30,144
Escrow deposits, prepaid expenses and other assets 241,697 171,851
Amounts due from affiliates 25,676 25,666
Deferred costs and other intangibles, net 13,031 13,025
Goodwill 120,279 120,279
Total assets 8,958,033 8,608,768
Liabilities    
Asset-backed securitizations, net 1,973,242 1,977,308
Unsecured senior notes, net 492,282 0
Exchangeable senior notes, net 112,597 111,697
Secured note payable 48,604 48,859
Accounts payable and accrued expenses 262,267 222,867
Amounts payable to affiliates 2,001 4,720
Participating preferred shares/units derivative liability 28,258 29,470
Total liabilities 3,117,383 2,732,944
Commitments and contingencies
Shareholders’ equity:    
Accumulated other comprehensive income 9,508 75
Limited partners:    
Limited partners, capital account 725,901 727,544
Accumulated other comprehensive income 9,508 75
Total partners' capital 5,842,010 5,877,173
Noncontrolling interest (1,360) (1,349)
Total capital 5,840,650 5,875,824
Total liabilities and equity/capital 8,958,033 8,608,768
American Homes 4 Rent, L.P. | Common Units    
General partner:    
General partner, capital account 4,205,283 4,248,236
Limited partners:    
Limited partners, capital account 725,901 727,544
American Homes 4 Rent, L.P. | Preferred Shares/Units    
General partner:    
General partner, capital account 901,318 901,318
Class A common shares/units    
Shareholders’ equity:    
Common stock, value, issued 2,844 2,861
Class B common shares    
Shareholders’ equity:    
Common stock, value, issued 6 6
Term loan facility, net    
Liabilities    
Credit facility 198,132 198,023
Term loan facility, net | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility 198,132 198,023
Revolving Credit Facility    
Liabilities    
Credit facility 0 140,000
Revolving Credit Facility | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility $ 0 $ 140,000