XML 80 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Assets        
Single-family properties, net $ 8,169,080 $ 8,064,980    
Cash and cash equivalents 203,883 46,156 $ 495,802  
Restricted cash 156,272 136,667 135,057  
Rent and other receivables, net 28,115 30,144    
Deferred costs and other intangibles, net 13,031 13,025    
Goodwill 120,279 120,279    
Total assets 8,958,033 8,608,768    
Liabilities        
Asset-backed securitizations, net 1,973,242 1,977,308    
Unsecured senior notes, net 492,282 0    
Exchangeable senior notes, net 112,597 111,697    
Secured note payable 48,604 48,859    
Accounts payable and accrued expenses 262,267 222,867    
Amounts payable to affiliates 2,001 4,720    
Participating preferred units derivative liability 28,258 29,470 $ 75,220 $ 69,810
Total liabilities 3,117,383 2,732,944    
Capital        
Accumulated other comprehensive income 9,508 75    
Total liabilities and equity/capital 8,958,033 8,608,768    
Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 198,132 198,023    
Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P.        
Assets        
Single-family properties, net 8,169,080 8,064,980    
Cash and cash equivalents 203,883 46,156    
Restricted cash 156,272 136,667    
Rent and other receivables, net 28,115 30,144    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 267,373 197,517    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 13,031 13,025    
Goodwill 120,279 120,279    
Total assets 8,958,033 8,608,768    
Liabilities        
Asset-backed securitizations, net 1,973,242 1,977,308    
Unsecured senior notes, net 492,282 0    
Exchangeable senior notes, net 112,597 111,697    
Secured note payable 48,604 48,859    
Accounts payable and accrued expenses 262,267 222,867    
Amounts payable to affiliates 2,001 4,720    
Intercompany payables 0 0    
Participating preferred units derivative liability 28,258 29,470    
Total liabilities 3,117,383 2,732,944    
Capital        
Limited partners, capital account 725,901 727,544    
Accumulated other comprehensive income 9,508 75    
Total partners' capital 5,842,010 5,877,173    
Noncontrolling interest (1,360) (1,349)    
Total capital 5,840,650 5,875,824    
Total liabilities and equity/capital 8,958,033 8,608,768    
American Homes 4 Rent, L.P. | Common Units        
Capital        
General partner, capital account 4,205,283 4,248,236    
Limited partners, capital account 725,901 727,544    
American Homes 4 Rent, L.P. | Preferred Shares/Units        
Capital        
General partner, capital account 901,318 901,318    
American Homes 4 Rent, L.P. | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 198,132 198,023    
American Homes 4 Rent, L.P. | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company)        
Assets        
Single-family properties, net 0 0    
Cash and cash equivalents 174,161 22,157    
Restricted cash 29,071 14,742    
Rent and other receivables, net 147 114    
Intercompany receivables 218,777 154,621    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 58,483 59,271    
Investments in subsidiaries 5,979,193 5,889,146    
Deferred costs and other intangibles, net 9,001 9,652    
Goodwill 120,279 120,279    
Total assets 6,589,112 6,269,982    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 492,282      
Exchangeable senior notes, net 0 0    
Secured note payable 0 0    
Accounts payable and accrued expenses 33,399 27,566    
Amounts payable to affiliates 2,001 4,720    
Intercompany payables 0 0    
Participating preferred units derivative liability 28,258 29,470    
Total liabilities 754,072 399,779    
Capital        
Limited partners, capital account 725,901 727,544    
Accumulated other comprehensive income 9,508 75    
Total partners' capital 5,835,040 5,870,203    
Noncontrolling interest 0 0    
Total capital 5,835,040 5,870,203    
Total liabilities and equity/capital 6,589,112 6,269,982    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Common Units        
Capital        
General partner, capital account 4,198,313 4,241,266    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Preferred Shares/Units        
Capital        
General partner, capital account 901,318 901,318    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 198,132 198,023    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary)        
Assets        
Single-family properties, net 934 1,732    
Cash and cash equivalents 0 0    
Restricted cash 30 31    
Rent and other receivables, net 3 57    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 163 164    
Investments in subsidiaries 116,533 115,303    
Deferred costs and other intangibles, net 0 0    
Goodwill 0 0    
Total assets 117,663 117,287    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 112,597 111,697    
Secured note payable 0 0    
Accounts payable and accrued expenses 3,661 2,757    
Amounts payable to affiliates 0 0    
Intercompany payables 8,391 8,428    
Participating preferred units derivative liability 0 0    
Total liabilities 124,649 122,882    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (6,986) (5,595)    
Noncontrolling interest 0 0    
Total capital (6,986) (5,595)    
Total liabilities and equity/capital 117,663 117,287    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Common Units        
Capital        
General partner, capital account (6,986) (5,595)    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Assets        
Single-family properties, net 8,168,146 8,063,248    
Cash and cash equivalents 29,722 23,999    
Restricted cash 127,171 121,894    
Rent and other receivables, net 27,965 29,973    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 208,727 138,082    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 4,030 3,373    
Goodwill 0 0    
Total assets 8,565,761 8,380,569    
Liabilities        
Asset-backed securitizations, net 1,973,242 1,977,308    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 0 0    
Secured note payable 48,604 48,859    
Accounts payable and accrued expenses 225,207 192,544    
Amounts payable to affiliates 0 0    
Intercompany payables 210,386 146,193    
Participating preferred units derivative liability 0 0    
Total liabilities 2,457,439 2,364,904    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital 6,109,682 6,017,014    
Noncontrolling interest (1,360) (1,349)    
Total capital 6,108,322 6,015,665    
Total liabilities and equity/capital 8,565,761 8,380,569    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Common Units        
Capital        
General partner, capital account 6,109,682 6,017,014    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments        
Assets        
Single-family properties, net 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Rent and other receivables, net 0 0    
Intercompany receivables (218,777) (154,621)    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 0 0    
Investments in subsidiaries (6,095,726) (6,004,449)    
Deferred costs and other intangibles, net 0 0    
Goodwill 0 0    
Total assets (6,314,503) (6,159,070)    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 0 0    
Secured note payable 0 0    
Accounts payable and accrued expenses 0 0    
Amounts payable to affiliates 0 0    
Intercompany payables (218,777) (154,621)    
Participating preferred units derivative liability 0 0    
Total liabilities (218,777) (154,621)    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (6,095,726) (6,004,449)    
Noncontrolling interest 0 0    
Total capital (6,095,726) (6,004,449)    
Total liabilities and equity/capital (6,314,503) (6,159,070)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Common Units        
Capital        
General partner, capital account (6,095,726) (6,004,449)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net $ 0 $ 0