XML 17 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Single-family properties:    
Land $ 1,670,214 $ 1,665,631
Buildings and improvements 7,276,606 7,303,270
Single-family properties held for sale, net 284,012 35,803
Single-family properties, gross 9,230,832 9,004,704
Less: accumulated depreciation (1,046,911) (939,724)
Single-family properties, net 8,183,921 8,064,980
Cash and cash equivalents 53,504 46,156
Restricted cash 159,010 136,667
Rent and other receivables, net 28,049 30,144
Escrow deposits, prepaid expenses and other assets 246,877 171,851
Deferred costs and other intangibles, net 13,142 13,025
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,279 120,279
Total assets 8,830,448 8,608,768
Liabilities    
Asset-backed securitizations, net 1,969,322 1,977,308
Unsecured senior notes, net 492,406 0
Exchangeable senior notes, net 113,533 111,697
Secured note payable 0 48,859
Accounts payable and accrued expenses 282,734 222,867
Amounts payable to affiliates 4,571 4,720
Participating preferred shares/units derivative liability 0 29,470
Total liabilities 2,961,686 2,732,944
Commitments and contingencies
Shareholders’ equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 30,750,000 and 38,350,000 shares issued and outstanding at June 30, 2018, and December 31, 2017, respectively 308 384
Additional paid-in capital 5,630,321 5,600,256
Accumulated deficit (494,326) (453,953)
Accumulated other comprehensive income 9,267 75
Total shareholders’ equity 5,148,530 5,149,629
Limited partners:    
Accumulated other comprehensive income 9,267 75
Noncontrolling interest 720,232 726,195
Total equity 5,868,762 5,875,824
Total liabilities and equity/capital 8,830,448 8,608,768
American Homes 4 Rent, L.P.    
Single-family properties:    
Land 1,670,214 1,665,631
Buildings and improvements 7,276,606 7,303,270
Single-family properties held for sale, net 284,012 35,803
Single-family properties, gross 9,230,832 9,004,704
Less: accumulated depreciation (1,046,911) (939,724)
Single-family properties, net 8,183,921 8,064,980
Cash and cash equivalents 53,504 46,156
Restricted cash 159,010 136,667
Rent and other receivables, net 28,049 30,144
Escrow deposits, prepaid expenses and other assets 246,869 171,851
Amounts due from affiliates 25,674 25,666
Deferred costs and other intangibles, net 13,142 13,025
Goodwill 120,279 120,279
Total assets 8,830,448 8,608,768
Liabilities    
Asset-backed securitizations, net 1,969,322 1,977,308
Unsecured senior notes, net 492,406 0
Exchangeable senior notes, net 113,533 111,697
Secured note payable 0 48,859
Accounts payable and accrued expenses 282,734 222,867
Amounts payable to affiliates 4,571 4,720
Participating preferred shares/units derivative liability 0 29,470
Total liabilities 2,961,686 2,732,944
Commitments and contingencies
Shareholders’ equity:    
Accumulated other comprehensive income 9,267 75
Limited partners:    
Limited partners, capital account 720,232 727,544
Accumulated other comprehensive income 9,267 75
Total partners' capital 5,868,762 5,877,173
Noncontrolling interest 0 (1,349)
Total capital 5,868,762 5,875,824
Total liabilities and equity/capital 8,830,448 8,608,768
American Homes 4 Rent, L.P. | Common Units    
General partner:    
General partner, capital account 4,395,806 4,248,236
Limited partners:    
Limited partners, capital account 720,232 727,544
American Homes 4 Rent, L.P. | Preferred Shares/Units    
General partner:    
General partner, capital account 743,457 901,318
Class A common shares/units    
Shareholders’ equity:    
Common stock, value, issued 2,954 2,861
Class B common shares    
Shareholders’ equity:    
Common stock, value, issued 6 6
Term loan facility, net    
Liabilities    
Credit facility 99,120 198,023
Term loan facility, net | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility 99,120 198,023
Revolving Credit Facility    
Liabilities    
Credit facility 0 140,000
Revolving Credit Facility | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility $ 0 $ 140,000