XML 19 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues:        
Total revenues $ 264,483 $ 237,008 $ 522,487 $ 470,762
Expenses:        
General and administrative expense 9,677 8,926 18,908 18,221
Interest expense 31,978 28,392 61,279 60,281
Acquisition fees and costs expensed 1,321 1,412 2,632 2,508
Depreciation and amortization 78,319 72,716 157,622 146,669
Other 1,624 1,359 2,451 2,917
Total expenses 240,378 216,201 480,325 434,775
Gain on sale of single-family properties and other, net 3,240 2,454 5,496 4,480
Loss on early extinguishment of debt (1,447) (6,555) (1,447) (6,555)
Remeasurement of participating preferred units 0 (1,640) 1,212 (7,050)
Net income 25,898 15,066 47,423 26,862
Noncontrolling interest (3,150) (30) (2,036) (331)
Dividends on preferred shares/Preferred distributions 11,984 15,282 26,581 28,869
Redemption of participating preferred shares/units 32,215 0 32,215 0
Net income (loss) attributable to common shareholders/unitholders $ (15,151) $ (186) $ (9,337) $ (1,676)
Weighted-average shares/common units outstanding:        
Weighted-average shares outstanding - basic and diluted (in shares) 295,462,572 258,900,456 290,848,633 251,685,993
Net income (loss) attributable to common shareholders/unitholders per share/unit        
Net loss attributable to common shareholders per share - basic and diluted (in dollars per share) $ (0.05) $ 0.00 $ (0.03) $ (0.01)
Dividends declared per common share (in dollars per share) $ 0.05 $ 0.05 $ 0.1 $ 0.1
Rents from single-family properties        
Revenues:        
Total revenues $ 227,211 $ 204,648 $ 445,234 $ 405,755
Fees from single-family properties        
Revenues:        
Total revenues 2,754 2,690 5,587 5,294
Tenant charge-backs        
Revenues:        
Total revenues 32,917 27,382 68,724 55,755
Other        
Revenues:        
Total revenues 1,601 2,288 2,942 3,958
Property Operating Expenses        
Expenses:        
Cost of goods and services sold 98,843 85,954 199,830 169,259
Property Management Expenses        
Expenses:        
Cost of goods and services sold 18,616 17,442 37,603 34,920
American Homes 4 Rent, L.P.        
Revenues:        
Total revenues 264,483 237,008 522,487 470,762
Expenses:        
General and administrative expense 9,677 8,926 18,908 18,221
Interest expense 31,978 28,392 61,279 60,281
Acquisition fees and costs expensed 1,321 1,412 2,632 2,508
Depreciation and amortization 78,319 72,716 157,622 146,669
Other 1,624 1,359 2,451 2,917
Total expenses 240,378 216,201 480,325 434,775
Gain on sale of single-family properties and other, net 3,240 2,454 5,496 4,480
Loss on early extinguishment of debt (1,447) (6,555) (1,447) (6,555)
Remeasurement of participating preferred units 0 (1,640) 1,212 (7,050)
Net income 25,898 15,066 47,423 26,862
Noncontrolling interest (248) 1 (259) 39
Dividends on preferred shares/Preferred distributions 11,984 15,282 26,581 28,869
Redemption of participating preferred shares/units 32,215 0 32,215 0
Net income (loss) attributable to common shareholders/unitholders $ (18,053) $ (217) $ (11,114) $ (2,046)
Weighted-average shares/common units outstanding:        
Weighted-average common units outstanding - basic and diluted (in shares) 350,812,725 314,451,049 346,198,786 307,239,255
Net income (loss) attributable to common shareholders/unitholders per share/unit        
Net loss attributable to common unitholders per unit - basic and diluted (in dollars per share) $ (0.05) $ 0.00 $ (0.03) $ (0.01)
American Homes 4 Rent, L.P. | Rents from single-family properties        
Revenues:        
Total revenues $ 227,211 $ 204,648 $ 445,234 $ 405,755
American Homes 4 Rent, L.P. | Fees from single-family properties        
Revenues:        
Total revenues 2,754 2,690 5,587 5,294
American Homes 4 Rent, L.P. | Tenant charge-backs        
Revenues:        
Total revenues 32,917 27,382 68,724 55,755
American Homes 4 Rent, L.P. | Other        
Revenues:        
Total revenues 1,601 2,288 2,942 3,958
American Homes 4 Rent, L.P. | Property Operating Expenses        
Expenses:        
Cost of goods and services sold 98,843 85,954 199,830 169,259
American Homes 4 Rent, L.P. | Property Management Expenses        
Expenses:        
Cost of goods and services sold $ 18,616 $ 17,442 $ 37,603 $ 34,920