XML 80 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Assets        
Single-family properties, net $ 8,183,921 $ 8,064,980    
Cash and cash equivalents 53,504 46,156 $ 67,325  
Restricted cash 159,010 136,667 128,524  
Rent and other receivables, net 28,049 30,144    
Deferred costs and other intangibles, net 13,142 13,025    
Goodwill 120,279 120,279    
Total assets 8,830,448 8,608,768    
Liabilities        
Asset-backed securitizations, net 1,969,322 1,977,308    
Unsecured senior notes, net 492,406 0    
Exchangeable senior notes, net 113,533 111,697    
Secured note payable 0 48,859    
Accounts payable and accrued expenses 282,734 222,867    
Amounts payable to affiliates 4,571 4,720    
Participating preferred units derivative liability 0 29,470 $ 76,860 $ 69,810
Total liabilities 2,961,686 2,732,944    
Capital        
Accumulated other comprehensive income 9,267 75    
Total liabilities and equity/capital 8,830,448 8,608,768    
Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 99,120 198,023    
Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P.        
Assets        
Single-family properties, net 8,183,921 8,064,980    
Cash and cash equivalents 53,504 46,156    
Restricted cash 159,010 136,667    
Rent and other receivables, net 28,049 30,144    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 272,543 197,517    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 13,142 13,025    
Goodwill 120,279 120,279    
Total assets 8,830,448 8,608,768    
Liabilities        
Asset-backed securitizations, net 1,969,322 1,977,308    
Unsecured senior notes, net 492,406 0    
Exchangeable senior notes, net 113,533 111,697    
Secured note payable 0 48,859    
Accounts payable and accrued expenses 282,734 222,867    
Amounts payable to affiliates 4,571 4,720    
Intercompany payables 0 0    
Participating preferred units derivative liability 0 29,470    
Total liabilities 2,961,686 2,732,944    
Capital        
Limited partners, capital account 720,232 727,544    
Accumulated other comprehensive income 9,267 75    
Total partners' capital 5,868,762 5,877,173    
Noncontrolling interest 0 (1,349)    
Total capital 5,868,762 5,875,824    
Total liabilities and equity/capital 8,830,448 8,608,768    
American Homes 4 Rent, L.P. | Common Units        
Capital        
General partner, capital account 4,395,806 4,248,236    
Limited partners, capital account 720,232 727,544    
American Homes 4 Rent, L.P. | Preferred Shares/Units        
Capital        
General partner, capital account 743,457 901,318    
American Homes 4 Rent, L.P. | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 99,120 198,023    
American Homes 4 Rent, L.P. | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company)        
Assets        
Single-family properties, net 0 0    
Cash and cash equivalents 32,521 22,157    
Restricted cash 26,910 14,742    
Rent and other receivables, net 186 114    
Intercompany receivables 255,388 154,621    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 58,231 59,271    
Investments in subsidiaries 5,988,782 5,889,146    
Deferred costs and other intangibles, net 8,436 9,652    
Goodwill 120,279 120,279    
Total assets 6,490,733 6,269,982    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 492,406      
Exchangeable senior notes, net 0 0    
Secured note payable   0    
Accounts payable and accrued expenses 32,844 27,566    
Amounts payable to affiliates 4,571 4,720    
Intercompany payables 0 0    
Participating preferred units derivative liability   29,470    
Total liabilities 628,941 399,779    
Capital        
Limited partners, capital account 720,232 727,544    
Accumulated other comprehensive income 9,267 75    
Total partners' capital 5,861,792 5,870,203    
Noncontrolling interest   0    
Total capital 5,861,792 5,870,203    
Total liabilities and equity/capital 6,490,733 6,269,982    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Common Units        
Capital        
General partner, capital account 4,388,836 4,241,266    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Preferred Shares/Units        
Capital        
General partner, capital account 743,457 901,318    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 99,120 198,023    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary)        
Assets        
Single-family properties, net 656 1,732    
Cash and cash equivalents 0 0    
Restricted cash 30 31    
Rent and other receivables, net 2 57    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 172 164    
Investments in subsidiaries 115,663 115,303    
Deferred costs and other intangibles, net 0 0    
Goodwill 0 0    
Total assets 116,523 117,287    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 113,533 111,697    
Secured note payable   0    
Accounts payable and accrued expenses 2,648 2,757    
Amounts payable to affiliates 0 0    
Intercompany payables 9,011 8,428    
Participating preferred units derivative liability   0    
Total liabilities 125,192 122,882    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (8,669) (5,595)    
Noncontrolling interest   0    
Total capital (8,669) (5,595)    
Total liabilities and equity/capital 116,523 117,287    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Common Units        
Capital        
General partner, capital account (8,669) (5,595)    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Assets        
Single-family properties, net 8,183,265 8,063,248    
Cash and cash equivalents 20,983 23,999    
Restricted cash 132,070 121,894    
Rent and other receivables, net 27,861 29,973    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 214,140 138,082    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 4,706 3,373    
Goodwill 0 0    
Total assets 8,583,025 8,380,569    
Liabilities        
Asset-backed securitizations, net 1,969,322 1,977,308    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 0 0    
Secured note payable   48,859    
Accounts payable and accrued expenses 247,242 192,544    
Amounts payable to affiliates 0 0    
Intercompany payables 246,377 146,193    
Participating preferred units derivative liability   0    
Total liabilities 2,462,941 2,364,904    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital 6,120,084 6,017,014    
Noncontrolling interest   (1,349)    
Total capital 6,120,084 6,015,665    
Total liabilities and equity/capital 8,583,025 8,380,569    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Common Units        
Capital        
General partner, capital account 6,120,084 6,017,014    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments        
Assets        
Single-family properties, net 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Rent and other receivables, net 0 0    
Intercompany receivables (255,388) (154,621)    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 0 0    
Investments in subsidiaries (6,104,445) (6,004,449)    
Deferred costs and other intangibles, net 0 0    
Goodwill 0 0    
Total assets (6,359,833) (6,159,070)    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 0 0    
Secured note payable   0    
Accounts payable and accrued expenses 0 0    
Amounts payable to affiliates 0 0    
Intercompany payables (255,388) (154,621)    
Participating preferred units derivative liability   0    
Total liabilities (255,388) (154,621)    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (6,104,445) (6,004,449)    
Noncontrolling interest   0    
Total capital (6,104,445) (6,004,449)    
Total liabilities and equity/capital (6,359,833) (6,159,070)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Common Units        
Capital        
General partner, capital account (6,104,445) (6,004,449)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net $ 0 $ 0