XML 27 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities      
Net income (loss) $ 112,438 $ 76,492 $ 10,446
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 318,685 297,290 298,677
Noncash amortization of deferred financing costs 7,788 8,163 10,475
Noncash amortization of discounts on debt instruments 3,547 3,549 4,564
Noncash amortization of cash flow hedging instrument (842) 0 0
Noncash share-based compensation 3,433 4,212 3,636
Provision for bad debt 8,732 7,328 6,969
Hurricane-related charges, net 0 3,718 0
Loss on early extinguishment of debt 1,447 6,555 13,408
Gain on conversion of Series E units to Series D units 0 0 (11,463)
Remeasurement of participating preferred shares (1,212) (2,841) 7,020
Equity in net earnings of unconsolidated ventures (546) (1,642) (860)
Net gain on sale of single-family properties and other (17,946) (6,826) (14,569)
Loss on impairment of single-family properties 5,858 4,680 4,970
Net gain on resolutions of mortgage loans 0 (17) (8,126)
Other changes in operating assets and liabilities:      
Rent and other receivables (12,172) (11,020) (9,704)
Prepaid expenses and other assets (17,447) (11,295) (5,996)
Deferred leasing costs (12,603) (7,390) (8,005)
Accounts payable and accrued expenses 11,772 9,814 (13,291)
Amounts payable to affiliates (50) 5,191 (9,284)
Net cash provided by operating activities 410,882 385,961 278,867
Investing activities      
Cash paid for single-family properties (489,625) (784,666) (252,841)
Change in escrow deposits for purchase of single-family properties 1,818 (8,937) (312)
Cash acquired in noncash business combinations 0 0 25,020
Payoff of credit facility in connection with ARPI merger 0 0 (350,000)
Net proceeds received from sales of single-family properties and other 106,157 87,063 88,590
Net proceeds received from sales of non-performing loans 0 0 47,186
Purchase of commercial office buildings 0 0 (27,105)
Proceeds received from hurricane-related insurance claims 4,522 0 0
Investment in unconsolidated joint ventures (8,400) 0 0
Distributions from joint ventures 36,917 9,292 8,347
Collections from mortgage financing receivables 0 268 19,425
Initial renovations to single-family properties (52,379) (47,911) (39,912)
Recurring and other capital expenditures for single-family properties (54,465) (37,540) (27,807)
Cash paid for development activity (215,797) 0 0
Other purchases of productive assets (3,156) (55,048) (12,989)
Net cash used for investing activities (674,408) (837,479) (522,398)
Financing activities      
Proceeds from issuance of Class A common shares/units 0 694,765 102,830
Repurchase of Class A common shares/units (34,969) 0 (96,098)
Share-based compensation proceeds, net 10,161 548 3,171
Redemptions of Class A units 0 (169) (399)
Payments on asset-backed securitizations (20,847) (477,879) (381,117)
Payments on secured note payable (49,427) (969) (924)
Proceeds from unsecured senior notes, net of discount 497,210 0 0
Settlement of cash flow hedging instrument 9,628 0 0
Payments on exchangeable senior notes (135,093) 0 0
Distributions to noncontrolling interests (11,071) (8,333) (11,360)
Distributions to common shareholders (58,370) (38,901) (48,171)
Distributions to preferred shareholders (67,183) (46,122) (40,237)
Deferred financing costs paid (5,100) (3,974) (10,476)
Net cash provided by financing activities 255,917 384,100 324,804
Net (decrease) increase in cash, cash equivalents and restricted cash (7,609) (67,418) 81,273
Cash, cash equivalents and restricted cash, beginning of period 182,823 250,241 168,968
Cash, cash equivalents and restricted cash, end of period (see Note 2) 175,214 182,823 250,241
Supplemental cash flow information      
Cash payments for interest, net of amounts capitalized (105,056) (100,908) (115,814)
Supplemental schedule of noncash investing and financing activities      
Accounts payable and accrued expenses related to property acquisitions, renovations and construction 1,921 7,964 (2,876)
Transfer of term loan borrowings to revolving credit facility 0 50,000 0
Transfer of deferred financing costs from term loan to revolving credit facility 0 1,524 0
Transfers of completed homebuilding deliveries to properties 94,212 4,536 0
Property and land contributions to an unconsolidated joint venture (40,942) 0 0
Note receivable related to a bulk sale of properties, net of discount 0 5,710 0
Conversion of nonperforming loans to properties 0 0 3,554
Redemption of participating preferred shares (28,258) (37,499) 0
Accrued distributions to affiliates 71 4,720 0
Accrued distributions to non-affiliates 14,173 26,982 0
American Homes 4 Rent, L.P.      
Operating activities      
Net income (loss) 112,438 76,492 10,446
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 318,685 297,290 298,677
Noncash amortization of deferred financing costs 7,788 8,163 10,475
Noncash amortization of discounts on debt instruments 3,547 3,549 4,564
Noncash amortization of cash flow hedging instrument (842) 0 0
Noncash share-based compensation 3,433 4,212 3,636
Provision for bad debt 8,732 7,328 6,969
Hurricane-related charges, net 0 3,718 0
Loss on early extinguishment of debt 1,447 6,555 13,408
Gain on conversion of Series E units to Series D units 0 0 (11,463)
Remeasurement of participating preferred shares (1,212) (2,841) 7,020
Equity in net earnings of unconsolidated ventures (546) (1,642) (860)
Net gain on sale of single-family properties and other (17,946) (6,826) (14,569)
Loss on impairment of single-family properties 5,858 4,680 4,970
Net gain on resolutions of mortgage loans 0 (17) (8,126)
Other changes in operating assets and liabilities:      
Rent and other receivables (12,172) (11,020) (9,704)
Prepaid expenses and other assets (17,447) (11,295) (5,996)
Deferred leasing costs (12,603) (7,390) (8,005)
Accounts payable and accrued expenses 11,772 9,814 (13,291)
Amounts payable to affiliates (50) 5,191 (9,284)
Net cash provided by operating activities 410,882 385,961 278,867
Investing activities      
Cash paid for single-family properties (489,625) (784,666) (252,841)
Change in escrow deposits for purchase of single-family properties 1,818 (8,937) (312)
Cash acquired in noncash business combinations 0 0 25,020
Payoff of credit facility in connection with ARPI merger 0 0 (350,000)
Net proceeds received from sales of single-family properties and other 106,157 87,063 88,590
Net proceeds received from sales of non-performing loans 0 0 47,186
Purchase of commercial office buildings 0 0 (27,105)
Proceeds received from hurricane-related insurance claims 4,522 0 0
Investment in unconsolidated joint ventures (8,400) 0 0
Distributions from joint ventures 36,917 9,292 8,347
Collections from mortgage financing receivables 0 268 19,425
Initial renovations to single-family properties (52,379) (47,911) (39,912)
Recurring and other capital expenditures for single-family properties (54,465) (37,540) (27,807)
Cash paid for development activity (215,797) 0 0
Other purchases of productive assets (3,156) (55,048) (12,989)
Net cash used for investing activities (674,408) (837,479) (522,398)
Financing activities      
Proceeds from issuance of Class A common shares/units 0 694,765 102,830
Proceeds from issuance of perpetual preferred shares/units 115,000 270,000 498,750
Repurchase of Class A common shares/units (34,969) 0 (96,098)
Share-based compensation proceeds, net 10,161 548 3,171
Redemptions of Class A units 0 (169) (399)
Payments on asset-backed securitizations (20,847) (477,879) (381,117)
Payments on secured note payable (49,427) (969) (924)
Proceeds from unsecured senior notes, net of discount 497,210 0 0
Settlement of cash flow hedging instrument 9,628 0 0
Payments on exchangeable senior notes (135,093) 0 0
Distributions to noncontrolling interests 0 0 (230)
Distributions to common shareholders (69,441) (47,234) (58,445)
Distributions to preferred shareholders (67,183) (46,122) (40,237)
Deferred financing costs paid (5,100) (3,974) (10,476)
Net cash provided by financing activities 255,917 384,100 324,804
Net (decrease) increase in cash, cash equivalents and restricted cash (7,609) (67,418) 81,273
Cash, cash equivalents and restricted cash, beginning of period 182,823 250,241 168,968
Cash, cash equivalents and restricted cash, end of period (see Note 2) 175,214 182,823 250,241
Supplemental cash flow information      
Cash payments for interest, net of amounts capitalized (105,056) (100,908) (115,814)
Supplemental schedule of noncash investing and financing activities      
Accounts payable and accrued expenses related to property acquisitions, renovations and construction 1,921 7,964 (2,876)
Transfer of term loan borrowings to revolving credit facility 0 50,000 0
Transfer of deferred financing costs from term loan to revolving credit facility 0 1,524 0
Transfers of completed homebuilding deliveries to properties 94,212 4,536 0
Note receivable related to a bulk sale of properties, net of discount 0 5,710 0
Conversion of nonperforming loans to properties 0 0 3,554
Redemption of participating preferred shares (28,258) (37,499) 0
Accrued distributions to affiliates 71 4,720 0
Accrued distributions to non-affiliates 14,173 26,982 0
American Residential Properties Inc.      
Merger with ARPI      
Single-family properties 0 0 1,277,253
Rent and other receivables, net 0 0 843
Escrow deposits, prepaid expenses and other assets 0 0 35,134
Deferred costs and other intangibles, net 0 0 22,696
Accounts payable and accrued expenses 0 0 (38,485)
American Residential Properties Inc. | American Homes 4 Rent, L.P.      
Merger with ARPI      
Single-family properties 0 0 1,277,253
Rent and other receivables, net 0 0 843
Escrow deposits, prepaid expenses and other assets 0 0 35,134
Deferred costs and other intangibles, net 0 0 22,696
Accounts payable and accrued expenses 0 0 (38,485)
Class A common shares and units issued 0 0 (530,460)
American Residential Properties Inc. | Asset-backed securitization      
Merger with ARPI      
Asset-backed securitization and Exchangeable senior notes, net 0 0 (329,703)
American Residential Properties Inc. | Asset-backed securitization | American Homes 4 Rent, L.P.      
Merger with ARPI      
Asset-backed securitization and Exchangeable senior notes, net 0 0 (329,703)
American Residential Properties Inc. | Exchangeable senior notes      
Merger with ARPI      
Asset-backed securitization and Exchangeable senior notes, net 0 0 (112,298)
American Residential Properties Inc. | Exchangeable senior notes | American Homes 4 Rent, L.P.      
Merger with ARPI      
Asset-backed securitization and Exchangeable senior notes, net 0 0 (112,298)
Term loan facility, net      
Financing activities      
Proceeds from credit facilities 0 25,000 325,000
Payments on credit facility (100,000) (100,000) 0
Term loan facility, net | American Homes 4 Rent, L.P.      
Financing activities      
Proceeds from credit facilities 0 25,000 325,000
Payments on credit facility (100,000) (100,000) 0
Revolving Credit Facility      
Financing activities      
Proceeds from credit facilities 405,000 202,000 951,000
Payments on credit facility (295,000) (112,000) (951,000)
Revolving Credit Facility | American Homes 4 Rent, L.P.      
Financing activities      
Proceeds from credit facilities 405,000 202,000 951,000
Payments on credit facility (295,000) (112,000) (951,000)
Class A common shares/units      
Financing activities      
Stock issuance costs 0 (10,637) (227)
Class A common shares/units | American Homes 4 Rent, L.P.      
Financing activities      
Stock issuance costs 0 (10,637) (227)
Class A common shares/units | American Residential Properties Inc.      
Merger with ARPI      
Class A common shares and units issued 0 0 (530,460)
Preferred shares      
Financing activities      
Stock issuance costs (4,022) (9,229) (15,938)
Proceeds from issuance of perpetual preferred shares/units 115,000 270,000 498,750
Preferred shares | American Homes 4 Rent, L.P.      
Financing activities      
Stock issuance costs (4,022) (9,229) (15,938)
Series D Perpetual Preferred Shares/Units | American Homes 4 Rent, L.P.      
Financing activities      
Distributions to preferred shareholders $ 0 $ 0 $ (856)