XML 19 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Single-family properties:    
Land $ 1,713,496 $ 1,665,631
Buildings and improvements 7,483,600 7,303,270
Single-family properties in operations, gross 9,197,096 8,968,901
Less: accumulated depreciation (1,176,499) (939,724)
Single-family properties in operation, net 8,020,597 8,029,177
Single-family properties under development and development land 153,651 51,938
Single-family properties held for sale, net 318,327 35,803
Total real estate assets, net 8,492,575 8,116,918
Cash and cash equivalents 30,284 46,156
Restricted cash 144,930 136,667
Rent and other receivables, net 29,027 30,144
Escrow deposits, prepaid expenses and other assets 146,034 119,913
Deferred costs and other intangibles, net 12,686 13,025
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,279 120,279
Total assets 9,001,481 8,608,768
Liabilities    
Asset-backed securitizations, net 1,961,511 1,977,308
Unsecured senior notes, net 492,800 0
Exchangeable senior notes, net 0 111,697
Secured note payable 0 48,859
Accounts payable and accrued expenses 219,229 222,867
Amounts payable to affiliates 4,967 4,720
Participating preferred shares derivative liability 0 29,470
Total liabilities 3,027,739 2,732,944
Commitments and contingencies
Shareholders' equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 35,350,000 and 38,350,000 shares issued and outstanding at December 31, 2018 and 2017, respectively 354 384
Additional paid-in capital 5,732,466 5,600,256
Accumulated deficit (491,214) (453,953)
Accumulated other comprehensive income 7,393 75
Total shareholders' equity 5,251,965 5,149,629
Limited partners:    
Accumulated other comprehensive income 7,393 75
Noncontrolling interest 721,777 726,195
Total equity 5,973,742 5,875,824
Total liabilities and equity/capital 9,001,481 8,608,768
American Homes 4 Rent, L.P.    
Single-family properties:    
Land 1,713,496 1,665,631
Buildings and improvements 7,483,600 7,303,270
Single-family properties in operations, gross 9,197,096 8,968,901
Less: accumulated depreciation (1,176,499) (939,724)
Single-family properties in operation, net 8,020,597 8,029,177
Single-family properties under development and development land 153,651 51,938
Single-family properties held for sale, net 318,327 35,803
Total real estate assets, net 8,492,575 8,116,918
Cash and cash equivalents 30,284 46,156
Restricted cash 144,930 136,667
Rent and other receivables, net 29,027 30,144
Escrow deposits, prepaid expenses and other assets 145,807 119,913
Amounts due from affiliates 25,893 25,666
Deferred costs and other intangibles, net 12,686 13,025
Goodwill 120,279 120,279
Total assets 9,001,481 8,608,768
Liabilities    
Asset-backed securitizations, net 1,961,511 1,977,308
Unsecured senior notes, net 492,800 0
Exchangeable senior notes, net 0 111,697
Secured note payable 0 48,859
Accounts payable and accrued expenses 219,229 222,867
Amounts payable to affiliates 4,967 4,720
Participating preferred shares derivative liability 0 29,470
Total liabilities 3,027,739 2,732,944
Commitments and contingencies
Shareholders' equity:    
Accumulated other comprehensive income 8,786 75
Limited partners:    
Accumulated other comprehensive income 8,786 75
Total partners' capital 5,973,742 5,877,173
Noncontrolling interest 0 (1,349)
Total capital 5,973,742 5,875,824
Total liabilities and equity/capital 9,001,481 8,608,768
American Homes 4 Rent, L.P. | Common Units    
General partner:    
General partner, capital account 4,390,137 4,248,236
Limited partners:    
Limited partners, capital account 720,384 727,544
American Homes 4 Rent, L.P. | Preferred Shares/Units    
General partner:    
General partner, capital account 854,435 901,318
Class A common shares/units    
Shareholders' equity:    
Common stock, value, issued 2,960 2,861
Class B common shares    
Shareholders' equity:    
Common stock, value, issued 6 6
Term loan facility, net    
Liabilities    
Revolving credit facility and Term loan facility, net 99,232 198,023
Term loan facility, net | American Homes 4 Rent, L.P.    
Liabilities    
Revolving credit facility and Term loan facility, net 99,232 198,023
Revolving Credit Facility    
Liabilities    
Revolving credit facility and Term loan facility, net 250,000 140,000
Revolving Credit Facility | American Homes 4 Rent, L.P.    
Liabilities    
Revolving credit facility and Term loan facility, net $ 250,000 $ 140,000