XML 83 R34.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Debt Disclosure [Abstract] |
Schedule of Debt | The following table presents the Company’s debt as of December 31, 2019 and 2018 (in thousands):
|  |  |  |  | Outstanding Principal Balance
| Interest Rate (1) |  | Maturity Date |  | December 31, 2019 |  | December 31, 2018
AH4R 2014-SFR2 securitization | 4.42 | % |  | October 9, 2024 |  | $ | 485,828 |  |  | $ | 491,195 |
AH4R 2014-SFR3 securitization | 4.40 | % |  | December 9, 2024 |  | 501,393 |  |  | 506,760 |
AH4R 2015-SFR1 securitization (2) | 4.14 | % |  | April 9, 2045 |  | 526,560 |  |  | 532,197 |
AH4R 2015-SFR2 securitization (3) | 4.36 | % |  | October 9, 2045 |  | 457,212 |  |  | 462,358 |
Total asset-backed securitizations |  |  |  |  | 1,970,993 |  |  | 1,992,510 |
2028 unsecured senior notes (4) | 4.08 | % |  | February 15, 2028 |  | 500,000 |  |  | 500,000 |
2029 unsecured senior notes | 4.90 | % |  | February 15, 2029 |  | 400,000 |  |  | — |
Revolving credit facility (5) | 2.96 | % |  | June 30, 2022 |  | — |  |  | 250,000 |
Term loan facility (6) | N/A |  |  | N/A |  | — |  |  | 100,000 |
Total debt |  |  |  |  | 2,870,993 |  |  | 2,842,510 |
Unamortized discount on unsecured senior notes |  |  |  |  | (4,143 | ) |  | (2,546 | )
Deferred financing costs, net (7) |  |  |  |  | (33,353 | ) |  | (36,421 | )
Total debt per balance sheet |  |  |  |  | $ | 2,833,497 |  |  | $ | 2,803,543 |
(1) | Interest rates are as of December 31, 2019. Unless otherwise stated, interest rates are fixed percentages.
(2) | The AH4R 2015-SFR1 securitization has an anticipated repayment date of April 9, 2025.
(3) | The AH4R 2015-SFR2 securitization has an anticipated repayment date of October 9, 2025.
(4) | The stated interest rate on the 2028 unsecured senior notes is 4.25%, which was effectively hedged to yield an interest rate of 4.08%.
(5) | The revolving credit facility provides for a borrowing capacity of up to $800.0 million, and the Company had approximately $6.2 million and $1.1 million committed to outstanding letters of credit that reduced our borrowing capacity as of December 31, 2019 and 2018, respectively. The revolving credit facility bears interest at the London Inter-Bank Offered Rate (“LIBOR”) plus 1.20% as of December 31, 2019. LIBOR is expected to be discontinued after 2021 and the Company expects to replace the contractual reference rate with an appropriate alternative. The Company does not expect this modification to have a material impact on its financial statements.
(6) | The term loan was fully repaid in June 2019.
(7) Deferred financing costs relate to our asset-backed securitizations, term loan facility and unsecured senior notes. Amortization of these deferred financing costs was $5.9 million, $5.8 million and $6.4 million for the years ended December 31, 2019, 2018 and 2017, respectively, which is included in gross interest, prior to interest capitalization.
Schedule of Debt Maturities | The following table summarizes the contractual maturities of the Company’s principal debt balances on a fully extended basis as of December 31, 2019 (in thousands):
| Debt Maturities |
2020 | $ | 20,714 |
2021 | 20,714 |
2022 | 20,714 |
2023 | 20,714 |
2024 | 955,875 |
Thereafter | 1,832,262 |
Total debt | $ | 2,870,993 |
Schedule of Encumbered Properties | The following table displays the number of properties pledged as collateral for the Company’s asset-backed securitization loans and the aggregate net book values as of December 31, 2019 and 2018 (in thousands, except property data):
| December 31, 2019 |  | December 31, 2018
| Number of Properties |  | Net Book Value |  | Number of Properties |  | Net Book Value
AH4R 2014-SFR2 securitization | 4,543 |  |  | $ | 592,203 |  |  | 4,546 |  |  | $ | 611,279 |
AH4R 2014-SFR3 securitization | 4,587 |  |  | 642,189 |  |  | 4,588 |  |  | 662,068 |
AH4R 2015-SFR1 securitization | 4,696 |  |  | 641,595 |  |  | 4,697 |  |  | 662,202 |
AH4R 2015-SFR2 securitization | 4,175 |  |  | 592,900 |  |  | 4,178 |  |  | 612,835 |
Total encumbered properties | 18,001 |  |  | $ | 2,468,887 |  |  | 18,009 |  |  | $ | 2,548,384 |
Summary of Activity that Relates to Capitalized Interest | The following table displays our (i) total gross interest, which includes fees on our credit facilities and amortization of deferred financing costs, the discounts on unsecured senior notes and the fair value of the exchange settlement feature of the exchangeable senior notes, and (ii) capitalized interest for the years ended December 31, 2019, 2018 and 2017 (in thousands):
| For the Years Ended December 31,
| 2019 |  | 2018 |  | 2017
Gross interest cost | $ | 138,211 |  |  | $ | 129,571 |  |  | $ | 118,276 |
Capitalized interest | (11,097 | ) |  | (6,671 | ) |  | (5,656 | )
Interest expense | $ | 127,114 |  |  | $ | 122,900 |  |  | $ | 112,620 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount and classification of assets and liabilities recognized in the transferor's statement of financial position at the end of each period presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 50 -Paragraph 1A -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=109249958&loc=SL6224234-111729 + Details
Name: | us-gaap_ScheduleOfQuantitativeInformationAboutFinancialAssetsAndAssociatedLiabilitiesAccountedForAsSecuredBorrowingsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration