XML 77 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Carrying Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization $ 1,935,800 $ 1,945,044
Unsecured senior notes, net 889,129 888,453
Revolving credit facility 130,000 0
Total debt 2,954,929 2,833,497
Carrying Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 477,329 479,706
Carrying Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 492,175 495,029
Carrying Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 517,486 519,576
Carrying Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 448,810 450,733
Carrying Value | 2028 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 493,984 493,589
Carrying Value | 2029 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 395,145 394,864
Fair Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 1,995,294 2,002,877
Unsecured senior notes, net 987,442 978,598
Revolving credit facility 130,000 0
Total debt 3,112,736 2,981,475
Fair Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 491,262 491,302
Fair Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 507,435 510,486
Fair Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 532,246 534,531
Fair Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 464,351 466,558
Fair Value | 2028 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 534,910 531,870
Fair Value | 2029 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net $ 452,532 $ 446,728