XML 31 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Debt
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Debt Debt
    All of the Company’s indebtedness is debt of the Operating Partnership. AH4R is not directly obligated under any indebtedness, but guarantees some of the debt of the Operating Partnership. The following table presents the Company’s debt as of September 30, 2020 and December 31, 2019 (in thousands):
   Outstanding Principal Balance
 
Interest Rate (1)
Maturity DateSeptember 30, 2020December 31, 2019
AH4R 2014-SFR2 securitization4.42%October 9, 2024$481,520 $485,828 
AH4R 2014-SFR3 securitization4.40%December 9, 2024496,577 501,393 
AH4R 2015-SFR1 securitization (2)
4.14%April 9, 2045522,338 526,560 
AH4R 2015-SFR2 securitization (3)
4.36%October 9, 2045453,448 457,212 
Total asset-backed securitizations  1,953,883 1,970,993 
2028 unsecured senior notes (4)
4.08%February 15, 2028500,000 500,000 
2029 unsecured senior notes4.90%February 15, 2029400,000 400,000 
Revolving credit facility (5)
1.35%June 30, 2022— — 
Total debt  2,853,883 2,870,993 
Unamortized discounts on unsecured senior notes(3,780)(4,143)
Deferred financing costs, net (6)
(28,911)(33,353)
Total debt per balance sheet$2,821,192 $2,833,497 
(1)Interest rates are as of September 30, 2020. Unless otherwise stated, interest rates are fixed percentages.
(2)The AH4R 2015-SFR1 securitization has an anticipated repayment date of April 9, 2025.
(3)The AH4R 2015-SFR2 securitization has an anticipated repayment date of October 9, 2025.
(4)The stated interest rate on the 2028 unsecured senior notes is 4.25%, which was effectively hedged to yield an interest rate of 4.08%.
(5)The revolving credit facility provides for a borrowing capacity of up to $800.0 million and the Company had approximately $1.5 million and $6.2 million committed to outstanding letters of credit that reduced our borrowing capacity as of September 30, 2020 and December 31, 2019, respectively. The revolving credit facility bears interest at LIBOR plus 1.20% as of September 30, 2020. LIBOR is expected to be discontinued after 2021 and the Company expects to replace the contractual reference rate with an appropriate alternative. The Company does not expect this modification to have a material impact on its financial statements.
(6)Deferred financing costs relate to our asset-backed securitizations and unsecured senior notes. Amortization of deferred financing costs was $1.5 million for both the three months ended September 30, 2020 and 2019 and $4.5 million for both the nine months ended September 30, 2020 and 2019, respectively, which was included in gross interest, prior to interest capitalization.

Debt Maturities

    The following table summarizes the contractual maturities of the Company’s principal debt balances on a fully extended basis as of September 30, 2020 (in thousands):
Debt Maturities
Remaining 2020$5,179 
202120,714 
202220,714 
202320,714 
2024954,560 
Thereafter1,832,002 
Total debt$2,853,883 

Interest Expense
 
    The following table summarizes our (i) gross interest cost, which includes fees on our credit facilities and amortization of deferred financing costs and the discounts on unsecured senior notes, and (ii) capitalized interest for the three and nine months ended September 30, 2020 and 2019 (in thousands):
 For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
 2020201920202019
Gross interest cost$34,075 $34,213 $103,069 $104,046 
Capitalized interest(4,808)(2,748)(14,529)(8,095)
Interest expense$29,267 $31,465 $88,540 $95,951