XML 77 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Carrying Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization $ 1,931,725 $ 1,945,044
Unsecured senior notes, net 889,467 888,453
Revolving credit facility 0 0
Total debt 2,821,192 2,833,497
Carrying Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 476,360 479,706
Carrying Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 491,180 495,029
Carrying Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 516,367 519,576
Carrying Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 447,818 450,733
Carrying Value | 2028 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 494,181 493,589
Carrying Value | 2029 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 395,286 394,864
Fair Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 1,990,110 2,002,877
Unsecured senior notes, net 1,045,783 978,598
Revolving credit facility 0 0
Total debt 3,035,893 2,981,475
Fair Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 490,024 491,302
Fair Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 506,204 510,486
Fair Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 531,225 534,531
Fair Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 462,657 466,558
Fair Value | 2028 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 568,775 531,870
Fair Value | 2029 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net $ 477,008 $ 446,728