XML 76 R63.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Designated as Hedging Instrument | Treasury Lock    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Derivative, notional amount $ 400,000  
Derivative, fair value 9,200  
Carrying Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 1,922,734 $ 1,927,607
Unsecured senior notes, net 890,143 889,805
Revolving credit facility 80,000 0
Total debt 2,892,877 2,817,412
Carrying Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 473,879 475,144
Carrying Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 489,107 490,319
Carrying Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 513,956 515,326
Carrying Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 445,792 446,818
Carrying Value | 2028 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 494,576 494,378
Carrying Value | 2029 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 395,567 395,427
Fair Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 1,976,170 1,983,083
Unsecured senior notes, net 1,005,943 1,057,496
Revolving credit facility 80,000 0
Total debt 3,062,113 3,040,579
Fair Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 485,779 488,140
Fair Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 502,724 504,364
Fair Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 527,535 529,542
Fair Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 460,132 461,037
Fair Value | 2028 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 549,755 575,220
Fair Value | 2029 unsecured senior notes, net    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net $ 456,188 $ 482,276