XML 78 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Designated as Hedging Instrument | Treasury Lock      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative, notional amount $ 400,000    
Term of contract 10 years    
Derivative, fair value   $ 4,000  
Carrying Value      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   1,917,833 $ 1,927,607
Unsecured senior notes, net   890,481 889,805
Revolving credit facility   620,000 0
Total debt   3,428,314 2,817,412
Carrying Value | 2014-SFR 2      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   472,610 475,144
Carrying Value | 2014-SFR 3      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   487,774 490,319
Carrying Value | 2015-SFR 1      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   512,778 515,326
Carrying Value | 2015-SFR 2      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   444,671 446,818
Carrying Value | 2028 unsecured senior notes, net      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unsecured senior notes, net   494,773 494,378
Carrying Value | 2029 unsecured senior notes, net      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unsecured senior notes, net   395,708 395,427
Fair Value      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   1,968,165 1,983,083
Unsecured senior notes, net   1,027,152 1,057,496
Revolving credit facility   620,000 0
Total debt   3,615,317 3,040,579
Fair Value | 2014-SFR 2      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   483,541 488,140
Fair Value | 2014-SFR 3      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   500,415 504,364
Fair Value | 2015-SFR 1      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   525,461 529,542
Fair Value | 2015-SFR 2      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Asset-backed securitization   458,748 461,037
Fair Value | 2028 unsecured senior notes, net      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unsecured senior notes, net   561,940 575,220
Fair Value | 2029 unsecured senior notes, net      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unsecured senior notes, net   $ 465,212 $ 482,276