XML 29 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Escrow Deposits, Prepaid Expenses and Other Assets
9 Months Ended
Sep. 30, 2021
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Escrow Deposits, Prepaid Expenses and Other Assets Escrow Deposits, Prepaid Expenses and Other Assets
    The following table summarizes the components of escrow deposits, prepaid expenses and other assets as of September 30, 2021 and December 31, 2020 (in thousands):
 September 30, 2021December 31, 2020
Escrow deposits, prepaid expenses and other$72,716 $51,886 
Commercial real estate, software, vehicles and FF&E, net59,886 52,130 
Notes receivable, net34,677 35,519 
Operating lease ROU assets17,611 18,772 
Deferred costs and other intangibles, net13,946 4,864 
Total$198,836 $163,171 

    Depreciation expense related to commercial real estate, software, vehicles and furniture, fixtures and equipment (“FF&E”), net was $2.9 million and $2.3 million for the three months ended September 30, 2021 and 2020, respectively, and $8.3 million and $6.4 million for the nine months ended September 30, 2021 and 2020, respectively.
Deferred Costs and Other Intangibles, Net

    Deferred costs and other intangibles, net, consisted of the following as of September 30, 2021 and December 31, 2020 (in thousands):
 September 30, 2021December 31, 2020
Deferred leasing costs$3,341 $3,782 
Deferred financing costs22,488 11,244 
 25,829 15,026 
Less: accumulated amortization(11,883)(10,162)
Total$13,946 $4,864 

    Amortization expense related to deferred leasing costs was $1.0 million for both the three months ended September 30, 2021 and 2020 and $3.1 million for both the nine months ended September 30, 2021 and 2020 and was included in depreciation and amortization within the condensed consolidated statements of operations. Amortization of deferred financing costs that relate to our revolving credit facility was $0.7 million and $0.5 million for the three months ended September 30, 2021 and 2020, respectively, and $1.8 million and $1.5 million for the nine months ended September 30, 2021 and 2020, respectively, and was included in gross interest, prior to interest capitalization (see Note 8. Debt).
 
    The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of September 30, 2021 for future periods (in thousands):
Deferred
Leasing Costs
Deferred
Financing Costs
Total
Remaining 2021$748 $687 $1,435 
2022832 2,722 3,554 
2023— 2,722 2,722 
2024— 2,730 2,730 
2025— 2,722 2,722 
Thereafter— 783 783 
Total$1,580 $12,366 $13,946