XML 40 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Escrow Deposits, Prepaid Expenses and Other Assets
12 Months Ended
Dec. 31, 2021
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Escrow Deposits, Prepaid Expenses and Other Assets Escrow Deposits, Prepaid Expenses and Other Assets    The following table summarizes the components of escrow deposits, prepaid expenses and other assets as of December 31, 2021 and 2020 (in thousands):
 December 31, 2021December 31, 2020
Escrow deposits, prepaid expenses and other$88,414 $51,886 
Commercial real estate, software, vehicles and FF&E, net62,462 52,130 
Notes receivable, net35,346 35,519 
Operating lease ROU assets17,269 18,772 
Deferred costs and other intangibles, net13,134 4,864 
Total$216,625 $163,171 
    Depreciation expense related to commercial real estate, software, vehicles and furniture, fixtures and equipment (“FF&E”), net was $11.2 million, $8.9 million and $7.6 million for the years ended December 31, 2021, 2020 and 2019, respectively.

Deferred Costs and Other Intangibles, Net

    Deferred costs and other intangibles, net, consisted of the following as of December 31, 2021 and 2020 (in thousands):
 December 31, 2021December 31, 2020
Deferred leasing costs$3,090 $3,782 
Deferred financing costs22,491 11,244 
25,581 15,026 
Less: accumulated amortization(12,447)(10,162)
Total$13,134 $4,864 

    Amortization expense related to deferred leasing costs and database intangibles was $3.9 million, $4.1 million and $8.0 million for the years ended December 31, 2021, 2020 and 2019, respectively, and was included in depreciation and amortization within the consolidated statements of operations. Amortization of deferred financing costs that relate to our revolving credit facility was $2.5 million, $2.0 million and $2.0 million for the years ended December 31, 2021, 2020 and 2019, respectively, and was included in gross interest, prior to interest capitalization (see Note 7. Debt).

    The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of December 31, 2021 for future periods (in thousands):
Deferred Leasing CostsDeferred Financing CostsTotal
2022$1,454 $2,722 $4,176 
2023— 2,722 2,722 
2024— 2,730 2,730 
2025— 2,722 2,722 
2026— 784 784 
Total$1,454 $11,680 $13,134