XML 99 R80.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on settlement of cash flow hedging instrument     $ 3,999 $ 0 $ 0
Designated as Hedging Instrument | Treasury Lock          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative, notional amount   $ 400,000      
Derivative, Term of Contract   10 years      
Loss on settlement of cash flow hedging instrument $ 4,000        
Reclassified during next 12 months, net     400    
Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Revolving credit facility     350,000 0  
Total debt     3,880,478 2,817,412  
Carrying Value | AH4R 2014-SFR2 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     470,039 475,144  
Carrying Value | AH4R 2014-SFR3 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     485,005 490,319  
Carrying Value | AH4R 2015-SFR1 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     510,585 515,326  
Carrying Value | AH4R 2015-SFR2 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     442,717 446,818  
Carrying Value | Total asset-backed securitizations          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     1,908,346 1,927,607  
Carrying Value | 2028 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     495,166 494,378  
Carrying Value | 2029 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     395,990 395,427  
Carrying Value | 2031 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     440,095 0  
Carrying Value | 2051 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     290,881 0  
Carrying Value | Total unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     1,622,132 889,805  
Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Revolving credit facility     350,000 0  
Total debt     4,068,175 3,040,579  
Fair Value | AH4R 2014-SFR2 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     479,464 488,140  
Fair Value | AH4R 2014-SFR3 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     495,659 504,364  
Fair Value | AH4R 2015-SFR1 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     521,639 529,542  
Fair Value | AH4R 2015-SFR2 securitization          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     455,264 461,037  
Fair Value | Total asset-backed securitizations          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Asset-backed securitization     1,952,026 1,983,083  
Fair Value | 2028 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     554,895 575,220  
Fair Value | 2029 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     463,840 482,276  
Fair Value | 2031 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     442,953 0  
Fair Value | 2051 unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     304,461 0  
Fair Value | Total unsecured senior notes, net          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unsecured senior notes     $ 1,766,149 $ 1,057,496