XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Escrow Deposits, Prepaid Expenses and Other Assets (Tables)
 9 Months Ended
Sep. 30, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Summary of Escrow Deposits, Prepaid Expenses and Other Assets
The following table summarizes the components of escrow deposits, prepaid expenses and other assets as of September 30, 2022 and December 31, 2021 (amounts in thousands):
September 30, 2022December 31, 2021
Consolidated land not owned$103,942 $— 
Escrow deposits, prepaid expenses and other102,993 88,414 
Commercial real estate, software, vehicles and FF&E, net76,745 62,462 
Operating lease right-of-use assets18,815 17,269 
Deferred costs and other intangibles, net10,835 13,134 
Notes receivable, net2,459 35,346 
Total$315,789 $216,625 
Deferred Costs and Other Intangibles
Deferred costs and other intangibles, net, consisted of the following as of September 30, 2022 and December 31, 2021 (amounts in thousands):
 September 30, 2022December 31, 2021
Deferred leasing costs$2,336 $3,090 
Deferred financing costs22,491 22,491 
 24,827 25,581 
Less: accumulated amortization(13,992)(12,447)
Total$10,835 $13,134 
Amortization Expense Related to Deferred Costs and Other Intangibles
The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of September 30, 2022 for future periods (amounts in thousands):
Deferred
Leasing Costs		Deferred
Financing Costs		Total
Remaining 2022$527 $686 $1,213 
2023664 2,722 3,386 
2024— 2,730 2,730 
2025— 2,722 2,722 
2026— 784 784 
Total$1,191 $9,644 $10,835