XML 26 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Class A common shares
Series D Preferred Stock
Series E Preferred Stock
Series F perpetual preferred shares
Shareholders’ equity
Shareholders’ equity
Cumulative Effect, Period of Adoption, Adjustment
Shareholders’ equity
Class A common shares
Shareholders’ equity
Series D Preferred Stock
Shareholders’ equity
Series E Preferred Stock
Shareholders’ equity
Series F perpetual preferred shares
Common Stock
Class A common shares
Common Stock
Class B common shares
Preferred shares
Preferred shares
Series D Preferred Stock
Preferred shares
Series E Preferred Stock
Preferred shares
Series F perpetual preferred shares
Additional paid-in capital
Additional paid-in capital
Class A common shares
Additional paid-in capital
Series D Preferred Stock
Additional paid-in capital
Series E Preferred Stock
Additional paid-in capital
Series F perpetual preferred shares
Accumulated deficit
Accumulated deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated deficit
Series D Preferred Stock
Accumulated deficit
Series E Preferred Stock
Accumulated deficit
Series F perpetual preferred shares
Accumulated other comprehensive income
Accumulated other comprehensive income
Class A common shares
Noncontrolling interest
Noncontrolling interest
Class A common shares
Beginning balances (in shares) at Dec. 31, 2019                         300,107,599 635,075 35,350,000                                  
Beginning balances at Dec. 31, 2019 $ 6,018,790 $ (1,494)         $ 5,335,426 $ (1,494)         $ 3,001 $ 6 $ 354       $ 5,790,775         $ (465,368) $ (1,494)       $ 6,658   $ 683,364  
Increase (Decrease) in Stockholders' Equity                                                                
Share-based compensation 9,834           9,834                       9,834                          
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                         577,656                                      
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 5,360           5,360           $ 6           5,354                          
Issuance of Class A common shares, net of offering costs (in shares)                         15,036,130                                      
Issuance of Class A common shares, net of offering costs     $ 413,500           $ 413,500       $ 150             $ 413,350                        
Redemptions of shares (in shares)                         300,000                                      
Redemptions of shares     0           3,951       $ 3             3,943                   $ 5   $ (3,951)
Distributions to equity holders:                                                                
Preferred shares (Note 9) (55,128)           (55,128)                                 (55,128)                
Noncontrolling interests (10,392)                                                           (10,392)  
Common shares (61,906)           (61,906)                                 (61,906)                
Net income 154,829           140,374                                 140,374             14,455  
Total other comprehensive loss (963)           (823)                                           (823)   (140)  
Ending balances (in shares) at Dec. 31, 2020                         316,021,385 635,075 35,350,000                                  
Ending balances at Dec. 31, 2020 6,472,430           5,789,094           $ 3,160 $ 6 $ 354       6,223,256         (443,522)         5,840   683,336  
Increase (Decrease) in Stockholders' Equity                                                                
Share-based compensation 17,792           17,792                       17,792                          
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                         497,045                                      
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 1,543           1,543           $ 5           1,538                          
Issuance of Class A common shares, net of offering costs (in shares)                         20,494,286                                      
Issuance of Class A common shares, net of offering costs     728,610           728,610       $ 205             728,405                        
Redemptions of shares (in shares)                         350,000     10,750,000 9,200,000                              
Redemptions of shares     0 $ (268,750) $ (230,000)       4,624 $ (268,750) $ (230,000)   $ 4     $ (108) $ (92)     4,613 $ (260,133) $ (222,538)       $ (8,509) $ (7,370)     $ 7   $ (4,624)
Distributions to equity holders:                                                                
Preferred shares (Note 9) (37,923)           (37,923)                                 (37,923)                
Noncontrolling interests (20,584)                                                           (20,584)  
Common shares (130,478)           (130,478)                                 (130,478)                
Net income 210,559           189,092                                 189,092             21,467  
Total other comprehensive loss (4,770)           (4,033)                                           (4,033)   (737)  
Ending balances (in shares) at Dec. 31, 2021                         337,362,716 635,075 15,400,000                                  
Ending balances at Dec. 31, 2021 6,738,429           6,059,571           $ 3,374 $ 6 $ 154       6,492,933         (438,710)         1,814   678,858  
Increase (Decrease) in Stockholders' Equity                                                                
Share-based compensation 27,308           27,308                       27,308                          
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                         519,110                                      
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 123           123           $ 5           118                          
Issuance of Class A common shares, net of offering costs (in shares)                         15,000,000                                      
Issuance of Class A common shares, net of offering costs     $ 561,272           $ 561,272       $ 150             $ 561,122                        
Redemptions of shares (in shares)                                   6,200,000                            
Redemptions of shares           $ (155,000)           $ (155,000)           $ (62)         $ (149,662)         $ (5,276)        
Distributions to equity holders:                                                                
Preferred shares (Note 9) (17,081)           (17,081)                                 (17,081)                
Noncontrolling interests (36,992)                                                           (36,992)  
Common shares (252,862)           (252,862)                                 (252,862)                
Net income 310,025           273,138                                 273,138             36,887  
Total other comprehensive loss (564)           (482)                                           (482)   (82)  
Ending balances (in shares) at Dec. 31, 2022                         352,881,826 635,075 9,200,000                                  
Ending balances at Dec. 31, 2022 $ 7,174,658           $ 6,495,987           $ 3,529 $ 6 $ 92       $ 6,931,819         $ (440,791)         $ 1,332   $ 678,671