XML 20 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common shares
Class B common shares
Series F perpetual preferred shares
Shareholders’ equity
Shareholders’ equity
Class A common shares
Shareholders’ equity
Series F perpetual preferred shares
Common stock
Class A common shares
Common stock
Class B common shares
Preferred shares
Preferred shares
Series F perpetual preferred shares
Additional paid-in capital
Additional paid-in capital
Class A common shares
Additional paid-in capital
Series F perpetual preferred shares
Accumulated deficit
Accumulated deficit
Series F perpetual preferred shares
Accumulated other comprehensive income
Noncontrolling interest
Beginning balance, common stock (in shares) at Dec. 31, 2021               337,362,716 635,075                  
Beginning balances at Dec. 31, 2021 $ 6,738,429       $ 6,059,571     $ 3,374 $ 6 $ 154   $ 6,492,933     $ (438,710)   $ 1,814 $ 678,858
Beginning balance, preferred stock (in shares) at Dec. 31, 2021                   15,400,000                
Increase (Decrease) in Stockholders' Equity                                    
Share-based compensation 7,405       7,405             7,405            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)               280,172                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (2,619)       (2,619)     $ 2       (2,621)            
Issuance of Class A common shares, net of offering costs (in shares)               10,000,000                    
Issuance of Class A common shares, net of offering costs   $ 375,640       $ 375,640   $ 100         $ 375,540          
Distributions to equity holders:                                    
Preferred shares (Note 10) (5,763)       (5,763)                   (5,763)      
Noncontrolling interests (9,248)                                 (9,248)
Common shares (62,938)       (62,938)                   (62,938)      
Net income 70,014       61,702                   61,702     8,312
Total other comprehensive loss (141)       (116)                       (116) (25)
Ending balance, common stock (in shares) at Mar. 31, 2022               347,642,888 635,075                  
Ending balances at Mar. 31, 2022 7,110,779       6,432,882     $ 3,476 $ 6 $ 154   6,873,257     (445,709)   1,698 677,897
Ending balance, preferred stock (in shares) at Mar. 31, 2022                   15,400,000                
Beginning balance, common stock (in shares) at Dec. 31, 2021               337,362,716 635,075                  
Beginning balances at Dec. 31, 2021 6,738,429       6,059,571     $ 3,374 $ 6 $ 154   6,492,933     (438,710)   1,814 678,858
Beginning balance, preferred stock (in shares) at Dec. 31, 2021                   15,400,000                
Distributions to equity holders:                                    
Preferred shares (Note 10) (10,109)                                  
Net income 144,569                                  
Total other comprehensive loss (282)                                  
Ending balance, common stock (in shares) at Jun. 30, 2022               347,696,494 635,075                  
Ending balances at Jun. 30, 2022 6,964,261       6,287,287     $ 3,477 $ 6 $ 92   6,734,292     (452,155)   1,575 676,974
Ending balance, preferred stock (in shares) at Jun. 30, 2022                   9,200,000                
Beginning balance, common stock (in shares) at Mar. 31, 2022               347,642,888 635,075                  
Beginning balances at Mar. 31, 2022 7,110,779       6,432,882     $ 3,476 $ 6 $ 154   6,873,257     (445,709)   1,698 677,897
Beginning balance, preferred stock (in shares) at Mar. 31, 2022                   15,400,000                
Increase (Decrease) in Stockholders' Equity                                    
Share-based compensation 10,643       10,643             10,643            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)               53,606                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 55       55     $ 1       54            
Redemptions of Series F perpetual preferred shares (in shares)                     (6,200,000)              
Redemption of Series F perpetual preferred shares       $ (155,000)     $ (155,000)       $ (62)     $ (149,662)   $ (5,276)    
Distributions to equity holders:                                    
Preferred shares (Note 10) (4,346)       (4,346)                   (4,346)      
Noncontrolling interests (9,248)                                 (9,248)
Common shares (63,036)       (63,036)                   (63,036)      
Net income 74,555       66,212                   66,212     8,343
Total other comprehensive loss (141)       (123)                       (123) (18)
Ending balance, common stock (in shares) at Jun. 30, 2022               347,696,494 635,075                  
Ending balances at Jun. 30, 2022 6,964,261       6,287,287     $ 3,477 $ 6 $ 92   6,734,292     (452,155)   1,575 676,974
Ending balance, preferred stock (in shares) at Jun. 30, 2022                   9,200,000                
Beginning balance, common stock (in shares) at Dec. 31, 2022   352,881,826 635,075         352,881,826 635,075                  
Beginning balances at Dec. 31, 2022 $ 7,174,658       6,495,987     $ 3,529 $ 6 $ 92   6,931,819     (440,791)   1,332 678,671
Beginning balance, preferred stock (in shares) at Dec. 31, 2022 9,200,000                 9,200,000                
Increase (Decrease) in Stockholders' Equity                                    
Share-based compensation $ 5,824       5,824             5,824            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)               264,466                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (3,742)       (3,742)     $ 2       (3,744)            
Issuance of Class A common shares, net of offering costs (in shares)               8,000,000                    
Issuance of Class A common shares, net of offering costs   $ 298,372       $ 298,372   $ 80         $ 298,292          
Distributions to equity holders:                                    
Preferred shares (Note 10) (3,486)       (3,486)                   (3,486)      
Noncontrolling interests (11,303)                                 (11,303)
Common shares (79,977)       (79,977)                   (79,977)      
Net income 137,699       120,951                   120,951     16,748
Total other comprehensive loss (141)       (120)                       (120) (21)
Ending balance, common stock (in shares) at Mar. 31, 2023               361,146,292 635,075                  
Ending balances at Mar. 31, 2023 7,517,904       6,833,809     $ 3,611 $ 6 $ 92   7,232,191     (403,303)   1,212 684,095
Ending balance, preferred stock (in shares) at Mar. 31, 2023                   9,200,000                
Beginning balance, common stock (in shares) at Dec. 31, 2022   352,881,826 635,075         352,881,826 635,075                  
Beginning balances at Dec. 31, 2022 $ 7,174,658       6,495,987     $ 3,529 $ 6 $ 92   6,931,819     (440,791)   1,332 678,671
Beginning balance, preferred stock (in shares) at Dec. 31, 2022 9,200,000                 9,200,000                
Distributions to equity holders:                                    
Preferred shares (Note 10) $ (6,972)                                  
Net income 253,113                                  
Total other comprehensive loss (281)                                  
Ending balance, common stock (in shares) at Jun. 30, 2023   361,365,692 635,075         361,365,692 635,075                  
Ending balances at Jun. 30, 2023 $ 7,550,245       6,863,572     $ 3,614 $ 6 $ 92   7,244,204     (385,434)   1,090 686,673
Ending balance, preferred stock (in shares) at Jun. 30, 2023 9,200,000                 9,200,000                
Beginning balance, common stock (in shares) at Mar. 31, 2023               361,146,292 635,075                  
Beginning balances at Mar. 31, 2023 $ 7,517,904       6,833,809     $ 3,611 $ 6 $ 92   7,232,191     (403,303)   1,212 684,095
Beginning balance, preferred stock (in shares) at Mar. 31, 2023                   9,200,000                
Increase (Decrease) in Stockholders' Equity                                    
Share-based compensation 8,508       8,508             8,508            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)               219,400                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 3,508       3,508     $ 3       3,505            
Distributions to equity holders:                                    
Preferred shares (Note 10) (3,486)       (3,486)                   (3,486)      
Noncontrolling interests (11,303)                                 (11,303)
Common shares (80,160)       (80,160)                   (80,160)      
Net income 115,414       101,515                   101,515     13,899
Total other comprehensive loss (140)       (122)                       (122) (18)
Ending balance, common stock (in shares) at Jun. 30, 2023   361,365,692 635,075         361,365,692 635,075                  
Ending balances at Jun. 30, 2023 $ 7,550,245       $ 6,863,572     $ 3,614 $ 6 $ 92   $ 7,244,204     $ (385,434)   $ 1,090 $ 686,673
Ending balance, preferred stock (in shares) at Jun. 30, 2023 9,200,000                 9,200,000